[DUTALND] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -168.06%
YoY- -100.76%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 14,431 14,680 56,655 26,300 10,288 42,733 23,955 -8.09%
PBT -6,406 -5,130 7,354 1,259 53,409 13,925 -16,693 -14.74%
Tax 695 -3,147 1,811 -1,899 -237 -4,375 -1,648 -
NP -5,711 -8,277 9,165 -640 53,172 9,550 -18,341 -17.65%
-
NP to SH -5,423 -7,957 9,497 -407 53,362 9,696 -17,018 -17.33%
-
Tax Rate - - -24.63% 150.83% 0.44% 31.42% - -
Total Cost 20,142 22,957 47,490 26,940 -42,884 33,183 42,296 -11.62%
-
Net Worth 793,879 837,896 866,601 748,298 730,692 792,027 -562,685 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 793,879 837,896 866,601 748,298 730,692 792,027 -562,685 -
NOSH 630,063 602,803 593,562 581,428 564,677 563,720 39,266 58.74%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -39.57% -56.38% 16.18% -2.43% 516.84% 22.35% -76.56% -
ROE -0.68% -0.95% 1.10% -0.05% 7.30% 1.22% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.29 2.44 9.54 4.52 1.82 7.58 61.01 -42.10%
EPS -0.86 -1.32 1.60 -0.07 9.45 1.72 -43.34 -47.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.39 1.46 1.287 1.294 1.405 -14.33 -
Adjusted Per Share Value based on latest NOSH - 581,428
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.71 1.73 6.70 3.11 1.22 5.05 2.83 -8.04%
EPS -0.64 -0.94 1.12 -0.05 6.31 1.15 -2.01 -17.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9383 0.9903 1.0242 0.8844 0.8636 0.9361 -0.665 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.45 0.49 0.52 0.50 0.38 0.75 1.60 -
P/RPS 19.65 20.12 5.45 11.05 20.86 9.89 2.62 39.86%
P/EPS -52.28 -37.12 32.50 -714.29 4.02 43.60 -3.69 55.49%
EY -1.91 -2.69 3.08 -0.14 24.87 2.29 -27.09 -35.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.36 0.39 0.29 0.53 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 23/05/12 25/05/11 19/05/10 29/05/09 29/05/08 28/05/07 -
Price 0.565 0.45 0.49 0.47 0.41 0.75 0.64 -
P/RPS 24.67 18.48 5.13 10.39 22.50 9.89 1.05 69.15%
P/EPS -65.64 -34.09 30.63 -671.43 4.34 43.60 -1.48 88.03%
EY -1.52 -2.93 3.27 -0.15 23.05 2.29 -67.72 -46.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.32 0.34 0.37 0.32 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment