[ORIENT] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 754,571 640,798 623,747 613,846 -0.21%
PBT 57,005 40,496 64,497 59,177 0.03%
Tax -29,818 -20,883 -25,244 -19,455 -0.43%
NP 27,187 19,613 39,253 39,722 0.39%
-
NP to SH 27,187 19,613 39,253 39,722 0.39%
-
Tax Rate 52.31% 51.57% 39.14% 32.88% -
Total Cost 727,384 621,185 584,494 574,124 -0.24%
-
Net Worth 2,253,419 2,417,677 2,331,253 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 64,607 64,686 129,334 16,160 -1.41%
Div Payout % 237.64% 329.82% 329.49% 40.68% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,253,419 2,417,677 2,331,253 0 -100.00%
NOSH 516,863 517,493 323,336 323,205 -0.48%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.60% 3.06% 6.29% 6.47% -
ROE 1.21% 0.81% 1.68% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 145.99 123.83 192.91 189.92 0.27%
EPS 5.26 3.79 12.14 12.29 0.87%
DPS 12.50 12.50 40.00 5.00 -0.93%
NAPS 4.3598 4.6719 7.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,205
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 121.63 103.29 100.54 98.94 -0.21%
EPS 4.38 3.16 6.33 6.40 0.39%
DPS 10.41 10.43 20.85 2.60 -1.41%
NAPS 3.6322 3.897 3.7577 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 4.02 3.70 8.00 0.00 -
P/RPS 2.75 2.99 4.15 0.00 -100.00%
P/EPS 76.43 97.63 65.90 0.00 -100.00%
EY 1.31 1.02 1.52 0.00 -100.00%
DY 3.11 3.38 5.00 0.00 -100.00%
P/NAPS 0.92 0.79 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/02 28/08/01 28/08/00 - -
Price 3.90 3.66 8.00 0.00 -
P/RPS 2.67 2.96 4.15 0.00 -100.00%
P/EPS 74.14 96.57 65.90 0.00 -100.00%
EY 1.35 1.04 1.52 0.00 -100.00%
DY 3.21 3.42 5.00 0.00 -100.00%
P/NAPS 0.89 0.78 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment