[ORIENT] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 577,260 2,157,792 1,494,964 1,021,291 0 1,859,519 1.19%
PBT 45,338 226,849 160,924 110,446 0 203,985 1.53%
Tax -17,393 -36,647 -17,455 -25,798 0 -56,933 1.20%
NP 27,945 190,202 143,469 84,648 0 147,052 1.69%
-
NP to SH 27,945 190,202 143,469 84,648 0 147,052 1.69%
-
Tax Rate 38.36% 16.15% 10.85% 23.36% - 27.91% -
Total Cost 549,315 1,967,590 1,351,495 936,643 0 1,712,467 1.15%
-
Net Worth 2,370,899 2,343,997 2,343,370 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 54,941 - 16,160 - - -
Div Payout % - 28.89% - 19.09% - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 2,370,899 2,343,997 2,343,370 0 0 0 -100.00%
NOSH 323,063 323,185 323,201 323,207 323,191 323,191 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 4.84% 8.81% 9.60% 8.29% 0.00% 7.91% -
ROE 1.18% 8.11% 6.12% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 178.68 667.66 462.55 315.99 0.00 575.36 1.19%
EPS 8.65 36.78 44.39 26.19 0.00 45.50 1.69%
DPS 0.00 17.00 0.00 5.00 0.00 0.00 -
NAPS 7.3388 7.2528 7.2505 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,205
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 93.05 347.81 240.97 164.62 0.00 299.73 1.19%
EPS 4.50 30.66 23.13 13.64 0.00 23.70 1.69%
DPS 0.00 8.86 0.00 2.60 0.00 0.00 -
NAPS 3.8216 3.7782 3.7772 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 9.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 106.36 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 26/05/00 28/02/00 30/11/99 - - - -
Price 8.80 8.50 0.00 0.00 0.00 0.00 -
P/RPS 4.92 1.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 101.73 14.44 0.00 0.00 0.00 0.00 -100.00%
EY 0.98 6.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment