[ORIENT] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -52.7%
YoY- -19.85%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 1,480,723 1,698,085 1,215,084 896,032 732,864 633,455 614,994 15.76%
PBT 52,733 99,891 65,039 71,686 121,291 104,538 105,011 -10.84%
Tax -26,279 -32,759 -18,343 -18,019 -26,156 -23,143 -20,939 3.85%
NP 26,454 67,132 46,696 53,667 95,135 81,395 84,072 -17.52%
-
NP to SH 60,965 65,047 67,973 55,893 69,732 54,746 52,973 2.36%
-
Tax Rate 49.83% 32.79% 28.20% 25.14% 21.56% 22.14% 19.94% -
Total Cost 1,454,269 1,630,953 1,168,388 842,365 637,729 552,060 530,922 18.27%
-
Net Worth 6,311,873 6,001,996 5,530,310 5,158,967 4,837,998 4,654,217 4,437,264 6.04%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 173,701 49,606 49,615 49,627 - - - -
Div Payout % 284.92% 76.26% 72.99% 88.79% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 6,311,873 6,001,996 5,530,310 5,158,967 4,837,998 4,654,217 4,437,264 6.04%
NOSH 620,393 620,085 620,191 620,344 620,391 620,702 620,292 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.79% 3.95% 3.84% 5.99% 12.98% 12.85% 13.67% -
ROE 0.97% 1.08% 1.23% 1.08% 1.44% 1.18% 1.19% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 238.69 273.85 195.92 144.44 118.13 102.05 99.15 15.76%
EPS 9.83 10.49 10.96 9.01 11.24 8.82 8.54 2.37%
DPS 28.00 8.00 8.00 8.00 0.00 0.00 0.00 -
NAPS 10.1745 9.6793 8.9171 8.3163 7.7983 7.4983 7.1535 6.04%
Adjusted Per Share Value based on latest NOSH - 620,344
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 238.68 273.71 195.86 144.43 118.13 102.11 99.13 15.76%
EPS 9.83 10.48 10.96 9.01 11.24 8.82 8.54 2.37%
DPS 28.00 8.00 8.00 8.00 0.00 0.00 0.00 -
NAPS 10.174 9.6745 8.9142 8.3156 7.7983 7.502 7.1523 6.04%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 6.23 6.60 6.91 6.72 7.19 9.73 6.38 -
P/RPS 2.61 2.41 3.53 4.65 6.09 9.53 6.43 -13.94%
P/EPS 63.39 62.92 63.05 74.58 63.97 110.32 74.71 -2.70%
EY 1.58 1.59 1.59 1.34 1.56 0.91 1.34 2.78%
DY 4.49 1.21 1.16 1.19 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.77 0.81 0.92 1.30 0.89 -6.09%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 24/05/17 26/05/16 26/05/15 29/05/14 29/05/13 24/05/12 -
Price 6.45 6.63 6.89 7.66 7.75 10.32 6.17 -
P/RPS 2.70 2.42 3.52 5.30 6.56 10.11 6.22 -12.97%
P/EPS 65.63 63.20 62.86 85.02 68.95 117.01 72.25 -1.58%
EY 1.52 1.58 1.59 1.18 1.45 0.85 1.38 1.62%
DY 4.34 1.21 1.16 1.04 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.77 0.92 0.99 1.38 0.86 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment