[ASIAPAC] YoY Quarter Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 98.71%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 17,827 17,555 18,355 16,152 0 -100.00%
PBT -25 -1,071 -69,429 268 0 -100.00%
Tax -525 1,071 69,429 -268 0 -100.00%
NP -550 0 0 0 0 -100.00%
-
NP to SH -550 -1,210 -68,370 -230 0 -100.00%
-
Tax Rate - - - 100.00% - -
Total Cost 18,377 17,555 18,355 16,152 0 -100.00%
-
Net Worth 147,812 31,114 31,506 95,285 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 147,812 31,114 31,506 95,285 0 -100.00%
NOSH 343,750 345,714 350,076 328,571 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -3.09% 0.00% 0.00% 0.00% 0.00% -
ROE -0.37% -3.89% -217.00% -0.24% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.19 5.08 5.24 4.92 0.00 -100.00%
EPS -0.16 -0.35 -19.53 -0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.09 0.09 0.29 0.32 -0.30%
Adjusted Per Share Value based on latest NOSH - 328,571
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.20 1.18 1.23 1.08 0.00 -100.00%
EPS -0.04 -0.08 -4.59 -0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.0209 0.0212 0.064 0.32 1.22%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.14 0.22 0.25 0.00 0.00 -
P/RPS 2.70 4.33 4.77 0.00 0.00 -100.00%
P/EPS -87.50 -62.86 -1.28 0.00 0.00 -100.00%
EY -1.14 -1.59 -78.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 2.44 2.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 27/02/02 31/01/01 29/02/00 - -
Price 0.14 0.28 0.27 0.89 0.00 -
P/RPS 2.70 5.51 5.15 18.10 0.00 -100.00%
P/EPS -87.50 -80.00 -1.38 -1,271.43 0.00 -100.00%
EY -1.14 -1.25 -72.33 -0.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 3.11 3.00 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment