[BJLAND] YoY Quarter Result on 31-Jan-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jan-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 724,275 679,038 667,231 0 -100.00%
PBT 83,005 66,905 60,932 0 -100.00%
Tax -62,589 -52,338 -49,137 0 -100.00%
NP 20,416 14,567 11,795 0 -100.00%
-
NP to SH 20,416 14,567 11,795 0 -100.00%
-
Tax Rate 75.40% 78.23% 80.64% - -
Total Cost 703,859 664,471 655,436 0 -100.00%
-
Net Worth 2,144,107 2,110,559 1,804,354 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 2,144,107 2,110,559 1,804,354 0 -100.00%
NOSH 854,225 827,670 702,083 0 -100.00%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 2.82% 2.15% 1.77% 0.00% -
ROE 0.95% 0.69% 0.65% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 84.79 82.04 95.04 0.00 -100.00%
EPS 2.39 1.76 1.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.55 2.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 15.67 14.69 14.44 0.00 -100.00%
EPS 0.44 0.32 0.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4639 0.4567 0.3904 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 2.08 2.39 4.85 0.00 -
P/RPS 2.45 2.91 5.10 0.00 -100.00%
P/EPS 87.03 135.80 288.69 0.00 -100.00%
EY 1.15 0.74 0.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.94 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 20/03/02 28/03/01 23/03/00 - -
Price 2.03 1.62 4.25 0.00 -
P/RPS 2.39 1.97 4.47 0.00 -100.00%
P/EPS 84.94 92.05 252.98 0.00 -100.00%
EY 1.18 1.09 0.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.64 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment