[WTK] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -128.35%
YoY- 96.65%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 437,913 361,491 455,555 754,273 813,903 729,350 735,098 -8.26%
PBT 31,261 -168,052 -110,382 -5,230 54,624 -3,286 66,513 -11.81%
Tax 8 26,078 -18,331 -2,112 -169,049 -17,271 -11,758 -
NP 31,269 -141,974 -128,713 -7,342 -114,425 -20,557 54,755 -8.91%
-
NP to SH 26,202 -141,218 -127,310 -3,775 -112,611 -18,738 56,001 -11.88%
-
Tax Rate -0.03% - - - 309.48% - 17.68% -
Total Cost 406,644 503,465 584,268 761,615 928,328 749,907 680,343 -8.21%
-
Net Worth 819,763 798,996 949,684 1,079,091 1,021,794 1,346,476 1,381,913 -8.33%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 7,045 4,742 4,774 7,162 4,774 9,631 11,893 -8.35%
Div Payout % 26.89% 0.00% 0.00% 0.00% 0.00% 0.00% 21.24% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 819,763 798,996 949,684 1,079,091 1,021,794 1,346,476 1,381,913 -8.33%
NOSH 481,344 481,344 481,344 481,344 481,344 477,474 481,344 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.14% -39.27% -28.25% -0.97% -14.06% -2.82% 7.45% -
ROE 3.20% -17.67% -13.41% -0.35% -11.02% -1.39% 4.05% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 93.48 76.91 95.94 157.97 170.46 152.75 154.26 -8.00%
EPS 5.59 -30.05 -26.81 -0.79 -23.58 -3.92 11.75 -11.64%
DPS 1.50 1.00 1.00 1.50 1.00 2.00 2.49 -8.09%
NAPS 1.75 1.70 2.00 2.26 2.14 2.82 2.90 -8.07%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 90.98 75.10 94.64 156.70 169.09 151.52 152.72 -8.26%
EPS 5.44 -29.34 -26.45 -0.78 -23.40 -3.89 11.63 -11.88%
DPS 1.46 0.99 0.99 1.49 0.99 2.00 2.47 -8.38%
NAPS 1.7031 1.6599 1.973 2.2418 2.1228 2.7973 2.8709 -8.33%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.465 0.43 0.395 0.545 0.56 0.885 1.06 -
P/RPS 0.50 0.56 0.41 0.34 0.33 0.58 0.69 -5.22%
P/EPS 8.31 -1.43 -1.47 -68.93 -2.37 -22.55 9.02 -1.35%
EY 12.03 -69.88 -67.88 -1.45 -42.12 -4.43 11.09 1.36%
DY 3.23 2.33 2.53 2.75 1.79 2.26 2.35 5.44%
P/NAPS 0.27 0.25 0.20 0.24 0.26 0.31 0.37 -5.11%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 27/08/19 30/08/18 29/08/17 26/08/16 -
Price 0.52 0.465 0.505 0.505 0.605 0.815 1.06 -
P/RPS 0.56 0.60 0.53 0.32 0.35 0.53 0.69 -3.41%
P/EPS 9.30 -1.55 -1.88 -63.87 -2.57 -20.77 9.02 0.51%
EY 10.76 -64.62 -53.09 -1.57 -38.98 -4.82 11.09 -0.50%
DY 2.88 2.15 1.98 2.97 1.65 2.45 2.35 3.44%
P/NAPS 0.30 0.27 0.25 0.22 0.28 0.29 0.37 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment