[SUNWAY-] YoY Quarter Result on 30-Sep-2005 [#1]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -63.67%
YoY- -97.73%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Quarter Result
31/03/09 30/09/07 30/09/06 30/09/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 381,636 441,993 377,023 272,458 333,640 314,575 196,500 9.93%
PBT 17,940 37,247 12,379 8,601 31,574 20,962 -124,044 -
Tax -2,404 -9,315 -3,614 -8,229 -10,270 -9,234 124,044 -
NP 15,536 27,932 8,765 372 21,304 11,728 0 -
-
NP to SH 15,500 27,040 6,868 372 21,304 11,728 -124,254 -
-
Tax Rate 13.40% 25.01% 29.19% 95.67% 32.53% 44.05% - -
Total Cost 366,100 414,061 368,258 272,086 312,336 302,847 196,500 9.28%
-
Net Worth 612,668 537,542 0 457,028 362,168 238,604 283,499 11.62%
Dividend
31/03/09 30/09/07 30/09/06 30/09/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 30/09/07 30/09/06 30/09/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 612,668 537,542 0 457,028 362,168 238,604 283,499 11.62%
NOSH 523,648 542,971 540,916 531,428 426,080 404,413 404,999 3.73%
Ratio Analysis
31/03/09 30/09/07 30/09/06 30/09/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 4.07% 6.32% 2.32% 0.14% 6.39% 3.73% 0.00% -
ROE 2.53% 5.03% 0.00% 0.08% 5.88% 4.92% -43.83% -
Per Share
31/03/09 30/09/07 30/09/06 30/09/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 72.88 81.40 69.70 51.27 78.30 77.79 48.52 5.97%
EPS 2.96 4.98 1.27 0.07 5.00 2.90 -30.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.99 0.00 0.86 0.85 0.59 0.70 7.60%
Adjusted Per Share Value based on latest NOSH - 531,428
31/03/09 30/09/07 30/09/06 30/09/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 65.48 75.84 64.69 46.75 57.25 53.97 33.72 9.93%
EPS 2.66 4.64 1.18 0.06 3.66 2.01 -21.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0512 0.9223 0.00 0.7842 0.6214 0.4094 0.4864 11.62%
Price Multiplier on Financial Quarter End Date
31/03/09 30/09/07 30/09/06 30/09/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/09 - - - - - - -
Price 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.28 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.70 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 30/09/07 30/09/06 30/09/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/09 29/11/07 30/11/06 23/11/05 19/05/04 20/05/03 15/05/02 -
Price 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 35.14 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.85 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment