[JTIASA] QoQ Cumulative Quarter Result on 30-Apr-2001 [#4]

Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -5783.43%
YoY- -147.63%
Quarter Report
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 350,527 238,018 119,017 621,471 483,444 347,767 176,339 57.89%
PBT -73,557 -50,280 -24,722 -19,157 27,878 35,282 22,663 -
Tax 73,557 50,280 24,722 19,157 -27,190 -22,107 -10,547 -
NP 0 0 0 0 688 13,175 12,116 -
-
NP to SH -75,952 -52,580 -24,428 -39,102 688 13,175 12,116 -
-
Tax Rate - - - - 97.53% 62.66% 46.54% -
Total Cost 350,527 238,018 119,017 621,471 482,756 334,592 164,223 65.54%
-
Net Worth 737,973 744,209 773,105 833,870 1,087,040 908,234 915,744 -13.36%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 737,973 744,209 773,105 833,870 1,087,040 908,234 915,744 -13.36%
NOSH 269,333 269,641 268,439 277,033 343,999 280,319 281,767 -2.95%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.14% 3.79% 6.87% -
ROE -10.29% -7.07% -3.16% -4.69% 0.06% 1.45% 1.32% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 130.15 88.27 44.34 224.33 140.54 124.06 62.58 62.71%
EPS -28.20 -19.50 -9.10 -14.10 0.20 4.70 4.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.76 2.88 3.01 3.16 3.24 3.25 -10.72%
Adjusted Per Share Value based on latest NOSH - 270,788
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 36.00 24.44 12.22 63.82 49.65 35.72 18.11 57.89%
EPS -7.80 -5.40 -2.51 -4.02 0.07 1.35 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7579 0.7643 0.794 0.8564 1.1164 0.9327 0.9405 -13.36%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.64 0.66 0.85 0.89 1.01 1.17 1.35 -
P/RPS 0.49 0.75 1.92 0.40 0.72 0.94 2.16 -62.70%
P/EPS -2.27 -3.38 -9.34 -6.31 505.00 24.89 31.40 -
EY -44.06 -29.55 -10.71 -15.86 0.20 4.02 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.30 0.30 0.32 0.36 0.42 -32.99%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 27/12/01 26/09/01 27/06/01 28/03/01 21/12/00 28/09/00 -
Price 0.65 0.66 0.74 0.82 0.88 1.10 1.26 -
P/RPS 0.50 0.75 1.67 0.37 0.63 0.89 2.01 -60.34%
P/EPS -2.30 -3.38 -8.13 -5.81 440.00 23.40 29.30 -
EY -43.38 -29.55 -12.30 -17.21 0.23 4.27 3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.26 0.27 0.28 0.34 0.39 -27.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment