[JTIASA] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 14.87%
YoY- 38.51%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 198,900 139,255 134,108 181,673 235,773 246,676 238,920 -3.00%
PBT 44,948 -109,870 -26,647 -35,904 -43,870 27,073 18,609 15.81%
Tax -26,200 73,084 -64,513 3,200 -8,663 -10,430 -2,622 46.70%
NP 18,748 -36,786 -91,160 -32,704 -52,533 16,643 15,987 2.68%
-
NP to SH 18,797 -36,110 -91,152 -32,698 -53,178 15,954 15,239 3.55%
-
Tax Rate 58.29% - - - - 38.53% 14.09% -
Total Cost 180,152 176,041 225,268 214,377 288,306 230,033 222,933 -3.48%
-
Net Worth 1,142,229 1,103,509 1,132,549 1,781,103 1,810,143 1,817,789 1,776,265 -7.08%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 4,839 4,839 12,569 97 -
Div Payout % - - - 0.00% 0.00% 78.79% 0.64% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,142,229 1,103,509 1,132,549 1,781,103 1,810,143 1,817,789 1,776,265 -7.08%
NOSH 973,717 973,717 973,717 973,717 973,717 966,909 970,636 0.05%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.43% -26.42% -67.98% -18.00% -22.28% 6.75% 6.69% -
ROE 1.65% -3.27% -8.05% -1.84% -2.94% 0.88% 0.86% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.55 14.39 13.85 18.77 24.36 25.51 24.61 -2.95%
EPS 1.94 -3.73 -9.42 -3.38 -5.49 1.65 1.57 3.58%
DPS 0.00 0.00 0.00 0.50 0.50 1.30 0.01 -
NAPS 1.18 1.14 1.17 1.84 1.87 1.88 1.83 -7.04%
Adjusted Per Share Value based on latest NOSH - 973,717
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.55 14.39 13.85 18.77 24.36 25.48 24.68 -3.00%
EPS 1.94 -3.73 -9.42 -3.38 -5.49 1.65 1.57 3.58%
DPS 0.00 0.00 0.00 0.50 0.50 1.30 0.01 -
NAPS 1.1799 1.14 1.17 1.8399 1.8699 1.8778 1.8349 -7.08%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.57 0.485 0.485 0.67 1.18 1.15 1.51 -
P/RPS 2.77 3.37 3.50 3.57 4.84 4.51 6.13 -12.38%
P/EPS 29.35 -13.00 -5.15 -19.83 -21.48 69.70 96.18 -17.93%
EY 3.41 -7.69 -19.42 -5.04 -4.66 1.43 1.04 21.86%
DY 0.00 0.00 0.00 0.75 0.42 1.13 0.01 -
P/NAPS 0.48 0.43 0.41 0.36 0.63 0.61 0.83 -8.71%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 22/09/21 26/08/20 27/08/19 29/08/18 24/08/17 25/08/16 27/08/15 -
Price 0.65 0.65 0.455 0.68 1.15 1.30 1.09 -
P/RPS 3.16 4.52 3.28 3.62 4.72 5.10 4.43 -5.47%
P/EPS 33.47 -17.42 -4.83 -20.13 -20.93 78.79 69.43 -11.44%
EY 2.99 -5.74 -20.70 -4.97 -4.78 1.27 1.44 12.93%
DY 0.00 0.00 0.00 0.74 0.43 1.00 0.01 -
P/NAPS 0.55 0.57 0.39 0.37 0.61 0.69 0.60 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment