[JTIASA] YoY Quarter Result on 31-Jan-2003 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jan-2003 [#3]
Profit Trend
QoQ- -46.46%
YoY- 150.79%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 198,642 184,895 105,116 163,494 112,509 135,677 168,660 2.76%
PBT 20,147 -2,744 15,758 12,186 -23,277 -7,402 25,772 -4.01%
Tax -7,922 -5,540 -65 -316 23,277 7,402 -13,877 -8.91%
NP 12,225 -8,284 15,693 11,870 0 0 11,895 0.45%
-
NP to SH 12,050 -8,284 15,693 11,870 -23,372 -12,484 11,895 0.21%
-
Tax Rate 39.32% - 0.41% 2.59% - - 53.85% -
Total Cost 186,417 193,179 89,423 151,624 112,509 135,677 156,765 2.92%
-
Net Worth 897,617 720,682 711,659 711,674 736,083 876,654 892,125 0.10%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 897,617 720,682 711,659 711,674 736,083 876,654 892,125 0.10%
NOSH 254,282 256,470 260,681 262,610 268,643 277,422 283,214 -1.77%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 6.15% -4.48% 14.93% 7.26% 0.00% 0.00% 7.05% -
ROE 1.34% -1.15% 2.21% 1.67% -3.18% -1.42% 1.33% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 78.12 72.09 40.32 62.26 41.88 48.91 59.55 4.62%
EPS 4.74 -3.23 6.02 4.52 -8.70 -4.50 4.20 2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.53 2.81 2.73 2.71 2.74 3.16 3.15 1.91%
Adjusted Per Share Value based on latest NOSH - 262,610
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 20.40 18.99 10.80 16.79 11.55 13.93 17.32 2.76%
EPS 1.24 -0.85 1.61 1.22 -2.40 -1.28 1.22 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9218 0.7401 0.7309 0.7309 0.756 0.9003 0.9162 0.10%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.69 1.05 1.14 0.98 0.64 1.01 2.17 -
P/RPS 0.88 1.46 2.83 1.57 1.53 2.07 3.64 -21.05%
P/EPS 14.56 -32.51 18.94 21.68 -7.36 -22.44 51.67 -19.01%
EY 6.87 -3.08 5.28 4.61 -13.59 -4.46 1.94 23.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.37 0.42 0.36 0.23 0.32 0.69 -18.63%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/03/06 24/03/05 31/03/04 26/03/03 28/03/02 28/03/01 30/03/00 -
Price 0.71 0.96 1.65 0.90 0.65 0.88 2.13 -
P/RPS 0.91 1.33 4.09 1.45 1.55 1.80 3.58 -20.39%
P/EPS 14.98 -29.72 27.41 19.91 -7.47 -19.56 50.71 -18.37%
EY 6.67 -3.36 3.65 5.02 -13.38 -5.11 1.97 22.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.34 0.60 0.33 0.24 0.28 0.68 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment