[JTIASA] YoY Quarter Result on 31-Jan-2004 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
31-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jan-2004 [#3]
Profit Trend
QoQ- 109.18%
YoY- 32.21%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 226,983 198,642 184,895 105,116 163,494 112,509 135,677 8.95%
PBT 52,379 20,147 -2,744 15,758 12,186 -23,277 -7,402 -
Tax -13,382 -7,922 -5,540 -65 -316 23,277 7,402 -
NP 38,997 12,225 -8,284 15,693 11,870 0 0 -
-
NP to SH 38,698 12,050 -8,284 15,693 11,870 -23,372 -12,484 -
-
Tax Rate 25.55% 39.32% - 0.41% 2.59% - - -
Total Cost 187,986 186,417 193,179 89,423 151,624 112,509 135,677 5.58%
-
Net Worth 991,604 897,617 720,682 711,659 711,674 736,083 876,654 2.07%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 991,604 897,617 720,682 711,659 711,674 736,083 876,654 2.07%
NOSH 254,257 254,282 256,470 260,681 262,610 268,643 277,422 -1.44%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 17.18% 6.15% -4.48% 14.93% 7.26% 0.00% 0.00% -
ROE 3.90% 1.34% -1.15% 2.21% 1.67% -3.18% -1.42% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 89.27 78.12 72.09 40.32 62.26 41.88 48.91 10.54%
EPS 15.22 4.74 -3.23 6.02 4.52 -8.70 -4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.53 2.81 2.73 2.71 2.74 3.16 3.56%
Adjusted Per Share Value based on latest NOSH - 260,681
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 23.31 20.40 18.99 10.80 16.79 11.55 13.93 8.95%
EPS 3.97 1.24 -0.85 1.61 1.22 -2.40 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0184 0.9218 0.7401 0.7309 0.7309 0.756 0.9003 2.07%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 1.24 0.69 1.05 1.14 0.98 0.64 1.01 -
P/RPS 1.39 0.88 1.46 2.83 1.57 1.53 2.07 -6.41%
P/EPS 8.15 14.56 -32.51 18.94 21.68 -7.36 -22.44 -
EY 12.27 6.87 -3.08 5.28 4.61 -13.59 -4.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.37 0.42 0.36 0.23 0.32 0.00%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 23/03/07 27/03/06 24/03/05 31/03/04 26/03/03 28/03/02 28/03/01 -
Price 1.47 0.71 0.96 1.65 0.90 0.65 0.88 -
P/RPS 1.65 0.91 1.33 4.09 1.45 1.55 1.80 -1.43%
P/EPS 9.66 14.98 -29.72 27.41 19.91 -7.47 -19.56 -
EY 10.35 6.67 -3.36 3.65 5.02 -13.38 -5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.20 0.34 0.60 0.33 0.24 0.28 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment