[JTIASA] YoY Quarter Result on 31-Jul-2009 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- 1204.84%
YoY- -91.12%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/09/11 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 246,165 259,993 185,529 166,278 206,150 173,860 192,157 4.90%
PBT 53,043 75,298 30,098 2,147 9,939 25,640 32,712 9.80%
Tax -15,159 -18,757 -7,409 -1,356 -2,382 -5,321 -9,641 9.14%
NP 37,884 56,541 22,689 791 7,557 20,319 23,071 10.06%
-
NP to SH 37,111 55,919 22,459 685 7,711 20,228 22,489 10.17%
-
Tax Rate 28.58% 24.91% 24.62% 63.16% 23.97% 20.75% 29.47% -
Total Cost 208,281 203,452 162,840 165,487 198,593 153,541 169,086 4.11%
-
Net Worth 0 1,295,163 1,126,955 1,064,384 1,075,270 1,016,866 931,105 -
Dividend
30/09/11 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 0 1,295,163 1,126,955 1,064,384 1,075,270 1,016,866 931,105 -
NOSH 956,469 267,043 267,051 263,461 266,816 254,216 254,400 29.19%
Ratio Analysis
30/09/11 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 15.39% 21.75% 12.23% 0.48% 3.67% 11.69% 12.01% -
ROE 0.00% 4.32% 1.99% 0.06% 0.72% 1.99% 2.42% -
Per Share
30/09/11 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 25.74 97.36 69.47 63.11 77.26 68.39 75.53 -18.79%
EPS 3.88 20.94 8.41 0.26 2.89 7.58 8.84 -14.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 4.85 4.22 4.04 4.03 4.00 3.66 -
Adjusted Per Share Value based on latest NOSH - 263,461
30/09/11 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 25.28 26.70 19.05 17.08 21.17 17.86 19.73 4.91%
EPS 3.81 5.74 2.31 0.07 0.79 2.08 2.31 10.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.3301 1.1574 1.0931 1.1043 1.0443 0.9562 -
Price Multiplier on Financial Quarter End Date
30/09/11 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 30/09/11 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.67 2.08 1.13 0.57 1.02 1.54 0.75 -
P/RPS 6.49 2.14 1.63 0.90 1.32 2.25 0.99 43.86%
P/EPS 43.04 9.93 13.44 219.23 35.29 19.35 8.48 36.91%
EY 2.32 10.07 7.44 0.46 2.83 5.17 11.79 -26.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.43 0.27 0.14 0.25 0.39 0.20 -
Price Multiplier on Announcement Date
30/09/11 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date - 29/09/11 28/09/10 30/09/09 22/09/08 27/09/07 28/09/06 -
Price 0.00 1.67 1.23 0.78 0.86 1.27 0.81 -
P/RPS 0.00 1.72 1.77 1.24 1.11 1.86 1.07 -
P/EPS 0.00 7.98 14.63 300.00 29.76 15.96 9.16 -
EY 0.00 12.54 6.84 0.33 3.36 6.27 10.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.34 0.29 0.19 0.21 0.32 0.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment