[JTIASA] QoQ Quarter Result on 31-Jul-2009 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- 1204.84%
YoY- -91.12%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 189,622 209,686 180,416 166,278 186,746 168,791 238,726 -14.26%
PBT 16,636 18,358 4,593 2,147 417 1,634 7,736 66.83%
Tax -7,368 -4,597 -1,133 -1,356 -260 -1,306 -2,033 136.50%
NP 9,268 13,761 3,460 791 157 328 5,703 38.34%
-
NP to SH 8,984 13,671 3,235 685 -62 152 5,336 41.66%
-
Tax Rate 44.29% 25.04% 24.67% 63.16% 62.35% 79.93% 26.28% -
Total Cost 180,354 195,925 176,956 165,487 186,589 168,463 233,023 -15.74%
-
Net Worth 1,101,609 1,089,407 1,077,442 1,064,384 1,246,200 1,018,400 1,077,871 1.46%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div 53 - - - - - - -
Div Payout % 0.60% - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 1,101,609 1,089,407 1,077,442 1,064,384 1,246,200 1,018,400 1,077,871 1.46%
NOSH 267,380 267,011 267,355 263,461 310,000 253,333 266,800 0.14%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 4.89% 6.56% 1.92% 0.48% 0.08% 0.19% 2.39% -
ROE 0.82% 1.25% 0.30% 0.06% 0.00% 0.01% 0.50% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 70.92 78.53 67.48 63.11 60.24 66.63 89.48 -14.39%
EPS 3.36 5.12 1.21 0.26 -0.02 0.06 2.00 41.45%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.08 4.03 4.04 4.02 4.02 4.04 1.31%
Adjusted Per Share Value based on latest NOSH - 263,461
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 19.47 21.53 18.53 17.08 19.18 17.33 24.52 -14.28%
EPS 0.92 1.40 0.33 0.07 -0.01 0.02 0.55 41.04%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1313 1.1188 1.1065 1.0931 1.2798 1.0459 1.107 1.46%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 1.17 0.89 0.78 0.57 0.61 0.54 0.66 -
P/RPS 1.65 1.13 1.16 0.90 1.01 0.81 0.74 70.92%
P/EPS 34.82 17.38 64.46 219.23 -3,050.00 900.00 33.00 3.65%
EY 2.87 5.75 1.55 0.46 -0.03 0.11 3.03 -3.56%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.19 0.14 0.15 0.13 0.16 45.36%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 23/06/10 24/03/10 17/12/09 30/09/09 24/06/09 25/03/09 22/12/08 -
Price 1.10 1.04 0.83 0.78 0.77 0.54 0.61 -
P/RPS 1.55 1.32 1.23 1.24 1.28 0.81 0.68 73.46%
P/EPS 32.74 20.31 68.60 300.00 -3,850.00 900.00 30.50 4.85%
EY 3.05 4.92 1.46 0.33 -0.03 0.11 3.28 -4.74%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.21 0.19 0.19 0.13 0.15 48.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment