[TASEK] YoY Quarter Result on 30-Sep-2002 [#1]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
24-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -105.43%
YoY- -107.84%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 74,161 66,198 83,444 49,778 57,264 46,662 36,216 -0.75%
PBT 8,417 10,744 19,870 1,610 9,720 9,933 4,051 -0.77%
Tax -1,429 -1,620 -853 -2,260 -1,427 -1,059 0 -100.00%
NP 6,988 9,124 19,017 -650 8,293 8,874 4,051 -0.57%
-
NP to SH 6,988 9,124 19,017 -650 8,293 8,874 4,051 -0.57%
-
Tax Rate 16.98% 15.08% 4.29% 140.37% 14.68% 10.66% 0.00% -
Total Cost 67,173 57,074 64,427 50,428 48,971 37,788 32,165 -0.77%
-
Net Worth 609,154 633,934 602,572 548,687 577,721 557,375 554,250 -0.10%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 609,154 633,934 602,572 548,687 577,721 557,375 554,250 -0.10%
NOSH 184,379 183,951 183,739 175,675 183,473 183,347 184,136 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.42% 13.78% 22.79% -1.31% 14.48% 19.02% 11.19% -
ROE 1.15% 1.44% 3.16% -0.12% 1.44% 1.59% 0.73% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 40.22 35.99 45.41 28.34 31.21 25.45 19.67 -0.75%
EPS 3.79 4.96 10.35 -0.37 4.52 4.84 2.20 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3038 3.4462 3.2795 3.1233 3.1488 3.04 3.01 -0.09%
Adjusted Per Share Value based on latest NOSH - 175,675
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 59.99 53.55 67.50 40.27 46.32 37.75 29.30 -0.75%
EPS 5.65 7.38 15.38 -0.53 6.71 7.18 3.28 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9276 5.128 4.8744 4.4385 4.6733 4.5087 4.4835 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 3.52 4.02 3.43 3.43 3.01 2.91 0.00 -
P/RPS 8.75 11.17 7.55 12.11 9.64 11.43 0.00 -100.00%
P/EPS 92.88 81.05 33.14 -927.03 66.59 60.12 0.00 -100.00%
EY 1.08 1.23 3.02 -0.11 1.50 1.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.17 1.05 1.10 0.96 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/10/05 20/10/04 10/11/03 24/10/02 23/10/01 27/10/00 23/10/99 -
Price 3.53 3.92 4.25 3.65 3.10 2.85 0.00 -
P/RPS 8.78 10.89 9.36 12.88 9.93 11.20 0.00 -100.00%
P/EPS 93.14 79.03 41.06 -986.49 68.58 58.88 0.00 -100.00%
EY 1.07 1.27 2.44 -0.10 1.46 1.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.14 1.30 1.17 0.98 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment