[TASEK] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -146.51%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 48,790 58,019 47,353 32,054 0 -100.00%
PBT -1,555 5,950 6,858 -1,884 0 -100.00%
Tax 251 -823 -1,032 1,884 0 -100.00%
NP -1,304 5,127 5,826 0 0 -100.00%
-
NP to SH -1,304 5,127 5,826 -1,884 0 -100.00%
-
Tax Rate - 13.83% 15.05% - - -
Total Cost 50,094 52,892 41,527 32,054 0 -100.00%
-
Net Worth 571,021 581,694 563,125 548,737 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - 5,493 5,496 - - -
Div Payout % - 107.14% 94.34% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 571,021 581,694 563,125 548,737 0 -100.00%
NOSH 186,285 183,107 183,207 182,912 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -2.67% 8.84% 12.30% 0.00% 0.00% -
ROE -0.23% 0.88% 1.03% -0.34% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 26.19 31.69 25.85 17.52 0.00 -100.00%
EPS -0.70 2.80 3.18 -1.03 0.00 -100.00%
DPS 0.00 3.00 3.00 0.00 0.00 -
NAPS 3.0653 3.1768 3.0737 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 182,912
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 39.47 46.93 38.30 25.93 0.00 -100.00%
EPS -1.05 4.15 4.71 -1.52 0.00 -100.00%
DPS 0.00 4.44 4.45 0.00 0.00 -
NAPS 4.6191 4.7055 4.5553 4.4389 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 3.43 3.25 2.98 0.00 0.00 -
P/RPS 13.10 10.26 11.53 0.00 0.00 -100.00%
P/EPS -490.00 116.07 93.71 0.00 0.00 -100.00%
EY -0.20 0.86 1.07 0.00 0.00 -100.00%
DY 0.00 0.92 1.01 0.00 0.00 -
P/NAPS 1.12 1.02 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/03 04/02/02 09/02/01 31/03/00 - -
Price 3.43 3.28 3.01 3.95 0.00 -
P/RPS 13.10 10.35 11.65 22.54 0.00 -100.00%
P/EPS -490.00 117.14 94.65 -383.50 0.00 -100.00%
EY -0.20 0.85 1.06 -0.26 0.00 -100.00%
DY 0.00 0.91 1.00 0.00 0.00 -
P/NAPS 1.12 1.03 0.98 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment