[TASEK] YoY Quarter Result on 31-Dec-2001 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
04-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -38.18%
YoY- -12.0%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 54,032 67,344 48,790 58,019 47,353 32,054 0 -100.00%
PBT 7,080 23,346 -1,555 5,950 6,858 -1,884 0 -100.00%
Tax -1,761 -4,618 251 -823 -1,032 1,884 0 -100.00%
NP 5,319 18,728 -1,304 5,127 5,826 0 0 -100.00%
-
NP to SH 5,319 18,728 -1,304 5,127 5,826 -1,884 0 -100.00%
-
Tax Rate 24.87% 19.78% - 13.83% 15.05% - - -
Total Cost 48,713 48,616 50,094 52,892 41,527 32,054 0 -100.00%
-
Net Worth 628,454 609,657 571,021 581,694 563,125 548,737 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - 5,493 5,496 - - -
Div Payout % - - - 107.14% 94.34% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 628,454 609,657 571,021 581,694 563,125 548,737 0 -100.00%
NOSH 184,687 183,069 186,285 183,107 183,207 182,912 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.84% 27.81% -2.67% 8.84% 12.30% 0.00% 0.00% -
ROE 0.85% 3.07% -0.23% 0.88% 1.03% -0.34% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 29.26 36.79 26.19 31.69 25.85 17.52 0.00 -100.00%
EPS 2.88 10.23 -0.70 2.80 3.18 -1.03 0.00 -100.00%
DPS 0.00 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 3.4028 3.3302 3.0653 3.1768 3.0737 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 183,107
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 43.71 54.48 39.47 46.93 38.30 25.93 0.00 -100.00%
EPS 4.30 15.15 -1.05 4.15 4.71 -1.52 0.00 -100.00%
DPS 0.00 0.00 0.00 4.44 4.45 0.00 0.00 -
NAPS 5.0837 4.9317 4.6191 4.7055 4.5553 4.4389 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 3.68 4.11 3.43 3.25 2.98 0.00 0.00 -
P/RPS 12.58 11.17 13.10 10.26 11.53 0.00 0.00 -100.00%
P/EPS 127.78 40.18 -490.00 116.07 93.71 0.00 0.00 -100.00%
EY 0.78 2.49 -0.20 0.86 1.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.92 1.01 0.00 0.00 -
P/NAPS 1.08 1.23 1.12 1.02 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 03/02/05 10/02/04 25/02/03 04/02/02 09/02/01 31/03/00 - -
Price 3.72 4.40 3.43 3.28 3.01 3.95 0.00 -
P/RPS 12.72 11.96 13.10 10.35 11.65 22.54 0.00 -100.00%
P/EPS 129.17 43.01 -490.00 117.14 94.65 -383.50 0.00 -100.00%
EY 0.77 2.32 -0.20 0.85 1.06 -0.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.91 1.00 0.00 0.00 -
P/NAPS 1.09 1.32 1.12 1.03 0.98 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment