[TASEK] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
09-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -34.35%
YoY- 409.24%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 67,344 48,790 58,019 47,353 32,054 0 -100.00%
PBT 23,346 -1,555 5,950 6,858 -1,884 0 -100.00%
Tax -4,618 251 -823 -1,032 1,884 0 -100.00%
NP 18,728 -1,304 5,127 5,826 0 0 -100.00%
-
NP to SH 18,728 -1,304 5,127 5,826 -1,884 0 -100.00%
-
Tax Rate 19.78% - 13.83% 15.05% - - -
Total Cost 48,616 50,094 52,892 41,527 32,054 0 -100.00%
-
Net Worth 609,657 571,021 581,694 563,125 548,737 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 5,493 5,496 - - -
Div Payout % - - 107.14% 94.34% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 609,657 571,021 581,694 563,125 548,737 0 -100.00%
NOSH 183,069 186,285 183,107 183,207 182,912 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 27.81% -2.67% 8.84% 12.30% 0.00% 0.00% -
ROE 3.07% -0.23% 0.88% 1.03% -0.34% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 36.79 26.19 31.69 25.85 17.52 0.00 -100.00%
EPS 10.23 -0.70 2.80 3.18 -1.03 0.00 -100.00%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 3.3302 3.0653 3.1768 3.0737 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 183,207
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 54.48 39.47 46.93 38.30 25.93 0.00 -100.00%
EPS 15.15 -1.05 4.15 4.71 -1.52 0.00 -100.00%
DPS 0.00 0.00 4.44 4.45 0.00 0.00 -
NAPS 4.9317 4.6191 4.7055 4.5553 4.4389 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 4.11 3.43 3.25 2.98 0.00 0.00 -
P/RPS 11.17 13.10 10.26 11.53 0.00 0.00 -100.00%
P/EPS 40.18 -490.00 116.07 93.71 0.00 0.00 -100.00%
EY 2.49 -0.20 0.86 1.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.92 1.01 0.00 0.00 -
P/NAPS 1.23 1.12 1.02 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 10/02/04 25/02/03 04/02/02 09/02/01 31/03/00 - -
Price 4.40 3.43 3.28 3.01 3.95 0.00 -
P/RPS 11.96 13.10 10.35 11.65 22.54 0.00 -100.00%
P/EPS 43.01 -490.00 117.14 94.65 -383.50 0.00 -100.00%
EY 2.32 -0.20 0.85 1.06 -0.26 0.00 -100.00%
DY 0.00 0.00 0.91 1.00 0.00 0.00 -
P/NAPS 1.32 1.12 1.03 0.98 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment