[DNEX] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
13-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -0.19%
YoY- 391.73%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 25,916 17,490 24,442 38,549 36,955 203,825 115,659 -22.04%
PBT 904 3,752 -1,789 12,864 477 1,138 -21,795 -
Tax -252 -16 -916 -4,132 -567 -6,227 8,479 -
NP 652 3,736 -2,705 8,732 -90 -5,089 -13,316 -
-
NP to SH -745 2,535 -4,293 6,882 -2,359 -6,628 -14,791 -39.20%
-
Tax Rate 27.88% 0.43% - 32.12% 118.87% 547.19% - -
Total Cost 25,264 13,754 27,147 29,817 37,045 208,914 128,975 -23.77%
-
Net Worth 104,299 291,909 117,081 131,453 165,129 95,737 171,264 -7.92%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 104,299 291,909 117,081 131,453 165,129 95,737 171,264 -7.92%
NOSH 744,999 768,181 780,545 773,258 786,333 736,444 778,473 -0.72%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.52% 21.36% -11.07% 22.65% -0.24% -2.50% -11.51% -
ROE -0.71% 0.87% -3.67% 5.24% -1.43% -6.92% -8.64% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.48 2.28 3.13 4.99 4.70 27.68 14.86 -21.47%
EPS -0.10 0.33 -0.55 0.89 -0.30 -0.90 -1.90 -38.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.38 0.15 0.17 0.21 0.13 0.22 -7.24%
Adjusted Per Share Value based on latest NOSH - 773,258
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.74 0.50 0.70 1.10 1.05 5.81 3.30 -22.03%
EPS -0.02 0.07 -0.12 0.20 -0.07 -0.19 -0.42 -39.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0297 0.0832 0.0334 0.0375 0.0471 0.0273 0.0488 -7.93%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.32 0.45 0.39 0.31 0.19 0.70 0.65 -
P/RPS 9.20 19.76 12.45 6.22 4.04 2.53 4.37 13.19%
P/EPS -320.00 136.36 -70.91 34.83 -63.33 -77.78 -34.21 45.10%
EY -0.31 0.73 -1.41 2.87 -1.58 -1.29 -2.92 -31.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.18 2.60 1.82 0.90 5.38 2.95 -4.12%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 24/08/11 18/08/10 13/08/09 26/08/08 22/08/07 22/08/06 -
Price 0.31 0.24 0.44 0.28 0.19 0.65 0.62 -
P/RPS 8.91 10.54 14.05 5.62 4.04 2.35 4.17 13.47%
P/EPS -310.00 72.73 -80.00 31.46 -63.33 -72.22 -32.63 45.48%
EY -0.32 1.38 -1.25 3.18 -1.58 -1.38 -3.06 -31.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.63 2.93 1.65 0.90 5.00 2.82 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment