[DNEX] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 33.45%
YoY- 86.8%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 29,740 32,887 22,839 102,278 29,728 13,096 201,839 -27.30%
PBT 4,191 -41,572 18,329 -17,757 -160,950 -383,939 27,979 -27.10%
Tax 6,804 -12,899 9,932 -2,633 344 4,848 -7,086 -
NP 10,995 -54,471 28,261 -20,390 -160,606 -379,091 20,893 -10.13%
-
NP to SH 9,594 -55,711 27,254 -21,292 -161,352 -379,091 20,893 -12.15%
-
Tax Rate -162.35% - -54.19% - - - 25.33% -
Total Cost 18,745 87,358 -5,422 122,668 190,334 392,187 180,946 -31.44%
-
Net Worth 144,720 116,226 155,197 118,288 162,124 406,432 789,291 -24.60%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 144,720 116,226 155,197 118,288 162,124 406,432 789,291 -24.60%
NOSH 803,999 774,840 775,987 788,592 772,019 738,968 773,814 0.63%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 36.97% -165.63% 123.74% -19.94% -540.25% -2,894.71% 10.35% -
ROE 6.63% -47.93% 17.56% -18.00% -99.52% -93.27% 2.65% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 3.70 4.24 2.94 12.97 3.85 1.77 26.08 -27.75%
EPS 1.24 -7.19 3.52 -2.70 -20.90 -51.30 2.70 -12.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.15 0.20 0.15 0.21 0.55 1.02 -25.08%
Adjusted Per Share Value based on latest NOSH - 788,592
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 0.85 0.94 0.65 2.91 0.85 0.37 5.75 -27.26%
EPS 0.27 -1.59 0.78 -0.61 -4.60 -10.80 0.60 -12.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0412 0.0331 0.0442 0.0337 0.0462 0.1158 0.2249 -24.61%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.43 0.09 0.57 0.63 0.28 0.71 0.95 -
P/RPS 11.62 2.12 19.37 4.86 7.27 40.06 3.64 21.32%
P/EPS 36.04 -1.25 16.23 -23.33 -1.34 -1.38 35.19 0.39%
EY 2.78 -79.89 6.16 -4.29 -74.64 -72.25 2.84 -0.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 0.60 2.85 4.20 1.33 1.29 0.93 17.01%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 18/02/09 28/02/08 26/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.42 0.12 0.43 0.88 0.31 0.51 1.07 -
P/RPS 11.35 2.83 14.61 6.79 8.05 28.78 4.10 18.47%
P/EPS 35.20 -1.67 12.24 -32.59 -1.48 -0.99 39.63 -1.95%
EY 2.84 -59.92 8.17 -3.07 -67.42 -100.59 2.52 2.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 0.80 2.15 5.87 1.48 0.93 1.05 14.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment