[DNEX] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -5209.4%
YoY- -1914.44%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 22,839 102,278 29,728 13,096 201,839 64,102 72,613 -17.52%
PBT 18,329 -17,757 -160,950 -383,939 27,979 118,656 187,381 -32.10%
Tax 9,932 -2,633 344 4,848 -7,086 1,394 15,239 -6.88%
NP 28,261 -20,390 -160,606 -379,091 20,893 120,050 202,620 -27.97%
-
NP to SH 27,254 -21,292 -161,352 -379,091 20,893 120,050 202,620 -28.40%
-
Tax Rate -54.19% - - - 25.33% -1.17% -8.13% -
Total Cost -5,422 122,668 190,334 392,187 180,946 -55,948 -130,007 -41.09%
-
Net Worth 155,197 118,288 162,124 406,432 789,291 672,969 590,663 -19.96%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 155,197 118,288 162,124 406,432 789,291 672,969 590,663 -19.96%
NOSH 775,987 788,592 772,019 738,968 773,814 747,743 747,675 0.62%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 123.74% -19.94% -540.25% -2,894.71% 10.35% 187.28% 279.04% -
ROE 17.56% -18.00% -99.52% -93.27% 2.65% 17.84% 34.30% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 2.94 12.97 3.85 1.77 26.08 8.57 9.71 -18.04%
EPS 3.52 -2.70 -20.90 -51.30 2.70 16.10 27.10 -28.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.15 0.21 0.55 1.02 0.90 0.79 -20.45%
Adjusted Per Share Value based on latest NOSH - 738,968
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 0.66 2.95 0.86 0.38 5.81 1.85 2.09 -17.47%
EPS 0.78 -0.61 -4.65 -10.92 0.60 3.46 5.84 -28.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0447 0.0341 0.0467 0.1171 0.2273 0.1938 0.1701 -19.95%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.57 0.63 0.28 0.71 0.95 0.63 1.61 -
P/RPS 19.37 4.86 7.27 40.06 3.64 7.35 16.58 2.62%
P/EPS 16.23 -23.33 -1.34 -1.38 35.19 3.92 5.94 18.22%
EY 6.16 -4.29 -74.64 -72.25 2.84 25.48 16.83 -15.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 4.20 1.33 1.29 0.93 0.70 2.04 5.72%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/08 26/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.43 0.88 0.31 0.51 1.07 0.81 1.52 -
P/RPS 14.61 6.79 8.05 28.78 4.10 9.45 15.65 -1.13%
P/EPS 12.24 -32.59 -1.48 -0.99 39.63 5.05 5.61 13.87%
EY 8.17 -3.07 -67.42 -100.59 2.52 19.82 17.83 -12.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 5.87 1.48 0.93 1.05 0.90 1.92 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment