[DNEX] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -1.58%
YoY- -21.12%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 45,899 107,850 61,503 67,306 27,914 25,946 20,125 11.61%
PBT 81,352 12,122 18,358 28,417 7,400 10,183 -6,977 -
Tax -1,374 -8,333 -5,540 -9,420 -3,325 -3,761 -1,110 2.88%
NP 79,978 3,789 12,818 18,997 4,075 6,422 -8,087 -
-
NP to SH 116,728 301 14,677 18,606 3,790 4,266 -8,383 -
-
Tax Rate 1.69% 68.74% 30.18% 33.15% 44.93% 36.93% - -
Total Cost -34,079 104,061 48,685 48,309 23,839 19,524 28,212 -
-
Net Worth 923,793 457,071 421,045 380,575 100,551 85,319 77,620 39.11%
Dividend
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 8,789 - - - - - -
Div Payout % - 2,920.21% - - - - - -
Equity
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 923,793 457,071 421,045 380,575 100,551 85,319 77,620 39.11%
NOSH 2,517,406 1,758,035 1,755,372 1,729,887 773,469 775,636 776,203 16.98%
Ratio Analysis
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 174.25% 3.51% 20.84% 28.22% 14.60% 24.75% -40.18% -
ROE 12.64% 0.07% 3.49% 4.89% 3.77% 5.00% -10.80% -
Per Share
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.94 6.13 3.51 3.89 3.61 3.35 2.59 -3.77%
EPS 4.93 0.02 0.84 1.07 0.49 0.55 -1.08 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.26 0.24 0.22 0.13 0.11 0.10 19.89%
Adjusted Per Share Value based on latest NOSH - 1,755,372
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.31 3.07 1.75 1.92 0.80 0.74 0.57 11.73%
EPS 3.33 0.01 0.42 0.53 0.11 0.12 -0.24 -
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2633 0.1303 0.12 0.1085 0.0287 0.0243 0.0221 39.13%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/21 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.705 0.23 0.485 0.255 0.25 0.255 0.255 -
P/RPS 36.38 3.75 13.83 6.55 6.93 7.62 9.84 19.04%
P/EPS 14.31 1,343.30 57.97 23.71 51.02 46.36 -23.61 -
EY 6.99 0.07 1.72 4.22 1.96 2.16 -4.24 -
DY 0.00 2.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.88 2.02 1.16 1.92 2.32 2.55 -4.46%
Price Multiplier on Announcement Date
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/09/21 27/02/19 27/02/18 20/02/17 26/02/16 24/02/15 25/02/14 -
Price 0.81 0.295 0.47 0.375 0.23 0.305 0.265 -
P/RPS 41.80 4.81 13.41 9.64 6.37 9.12 10.22 20.65%
P/EPS 16.44 1,722.93 56.18 34.87 46.94 55.45 -24.54 -
EY 6.08 0.06 1.78 2.87 2.13 1.80 -4.08 -
DY 0.00 1.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.13 1.96 1.70 1.77 2.77 2.65 -3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment