[DNEX] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -21.98%
YoY- -53.5%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 247,105 233,295 231,220 203,938 209,741 197,075 195,388 16.93%
PBT 72,883 80,404 80,623 66,591 83,937 73,701 144,637 -36.65%
Tax -11,962 -11,630 -11,748 -11,400 -10,554 -9,264 -14,101 -10.37%
NP 60,921 68,774 68,875 55,191 73,383 64,437 130,536 -39.80%
-
NP to SH 49,721 57,986 57,754 56,599 72,541 65,879 131,437 -47.66%
-
Tax Rate 16.41% 14.46% 14.57% 17.12% 12.57% 12.57% 9.75% -
Total Cost 186,184 164,521 162,345 148,747 136,358 132,638 64,852 101.86%
-
Net Worth 439,442 456,959 436,817 421,045 438,617 421,023 415,999 3.71%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 8,771 8,771 17,420 17,420 - -
Div Payout % - - 15.19% 15.50% 24.02% 26.44% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 439,442 456,959 436,817 421,045 438,617 421,023 415,999 3.71%
NOSH 1,757,818 1,757,639 1,757,339 1,755,372 1,754,470 1,754,264 1,733,333 0.93%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 24.65% 29.48% 29.79% 27.06% 34.99% 32.70% 66.81% -
ROE 11.31% 12.69% 13.22% 13.44% 16.54% 15.65% 31.60% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.06 13.27 13.23 11.62 11.95 11.23 11.27 15.87%
EPS 2.83 3.30 3.31 3.23 4.13 3.76 7.58 -48.11%
DPS 0.00 0.00 0.50 0.50 1.00 0.99 0.00 -
NAPS 0.25 0.26 0.25 0.24 0.25 0.24 0.24 2.75%
Adjusted Per Share Value based on latest NOSH - 1,755,372
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.12 6.72 6.66 5.87 6.04 5.68 5.63 16.92%
EPS 1.43 1.67 1.66 1.63 2.09 1.90 3.79 -47.75%
DPS 0.00 0.00 0.25 0.25 0.50 0.50 0.00 -
NAPS 0.1266 0.1316 0.1258 0.1213 0.1263 0.1213 0.1198 3.74%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.40 0.395 0.40 0.485 0.48 0.58 0.395 -
P/RPS 2.85 2.98 3.02 4.17 4.02 5.16 3.50 -12.78%
P/EPS 14.14 11.97 12.10 15.03 11.61 15.44 5.21 94.45%
EY 7.07 8.35 8.26 6.65 8.61 6.47 19.20 -48.59%
DY 0.00 0.00 1.25 1.03 2.08 1.71 0.00 -
P/NAPS 1.60 1.52 1.60 2.02 1.92 2.42 1.65 -2.02%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 06/08/18 24/05/18 27/02/18 21/11/17 22/08/17 24/05/17 -
Price 0.37 0.40 0.375 0.47 0.415 0.525 0.59 -
P/RPS 2.63 3.01 2.83 4.04 3.47 4.67 5.23 -36.73%
P/EPS 13.08 12.12 11.35 14.57 10.04 13.98 7.78 41.34%
EY 7.64 8.25 8.81 6.86 9.96 7.15 12.85 -29.27%
DY 0.00 0.00 1.33 1.06 2.41 1.89 0.00 -
P/NAPS 1.48 1.54 1.50 1.96 1.66 2.19 2.46 -28.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment