[DNEX] YoY Quarter Result on 31-Dec-2019

Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- -139.61%
YoY- -1347.84%
Quarter Report
View:
Show?
Quarter Result
30/06/22 30/06/20 31/03/20 31/12/19 CAGR
Revenue 430,294 62,043 63,650 87,340 89.30%
PBT 140,821 -30,754 7,359 7,058 231.34%
Tax 122,223 4,327 -1,482 -6,750 -
NP 263,044 -26,427 5,877 308 1390.16%
-
NP to SH 160,590 -24,080 6,225 -3,756 -
-
Tax Rate -86.79% - 20.14% 95.64% -
Total Cost 167,250 88,470 57,773 87,032 29.87%
-
Net Worth 1,862,077 457,103 492,265 474,676 72.81%
Dividend
30/06/22 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/22 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,862,077 457,103 492,265 474,676 72.81%
NOSH 3,156,254 1,758,090 1,758,090 1,758,090 26.38%
Ratio Analysis
30/06/22 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 61.13% -42.59% 9.23% 0.35% -
ROE 8.62% -5.27% 1.26% -0.79% -
Per Share
30/06/22 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.63 3.53 3.62 4.97 49.74%
EPS 5.09 -1.37 0.35 -0.21 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.26 0.28 0.27 36.73%
Adjusted Per Share Value based on latest NOSH - 1,758,090
30/06/22 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.63 1.97 2.02 2.77 89.21%
EPS 5.09 -0.76 0.20 -0.12 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5899 0.1448 0.156 0.1504 72.79%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/22 30/06/20 31/03/20 31/12/19 -
Price 0.79 0.18 0.11 0.265 -
P/RPS 5.79 5.10 3.04 5.33 3.36%
P/EPS 15.53 -13.14 31.07 -124.04 -
EY 6.44 -7.61 3.22 -0.81 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.69 0.39 0.98 13.33%
Price Multiplier on Announcement Date
30/06/22 30/06/20 31/03/20 31/12/19 CAGR
Date 29/08/22 26/08/20 02/06/20 25/02/20 -
Price 0.85 0.24 0.20 0.235 -
P/RPS 6.23 6.80 5.52 4.73 11.65%
P/EPS 16.70 -17.52 56.48 -110.00 -
EY 5.99 -5.71 1.77 -0.91 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.92 0.71 0.87 22.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment