[PHB] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -166.89%
YoY- -2526.01%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 7,569 2,096 608 3,917 3,274 2,493 1,670 28.62%
PBT -3,535 -12,150 -2,328 -19,849 700 -9,231 -2,389 6.74%
Tax 0 -1,275 0 -578 65 0 1,751 -
NP -3,535 -13,425 -2,328 -20,427 765 -9,231 -638 33.00%
-
NP to SH -3,535 -13,425 -2,327 -20,427 842 -9,234 -638 33.00%
-
Tax Rate - - - - -9.29% - - -
Total Cost 11,104 15,521 2,936 24,344 2,509 11,724 2,308 29.91%
-
Net Worth 138,882 93,745 72,395 75,034 60,720 53,788 58,695 15.42%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 138,882 93,745 72,395 75,034 60,720 53,788 58,695 15.42%
NOSH 7,195,967 1,743,506 876,459 863,460 799,999 769,499 708,888 47.12%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -46.70% -640.51% -382.89% -521.50% 23.37% -370.28% -38.20% -
ROE -2.55% -14.32% -3.21% -27.22% 1.39% -17.17% -1.09% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.11 0.12 0.07 0.45 0.41 0.32 0.24 -12.18%
EPS -0.05 -0.77 -0.27 -2.33 0.11 -1.20 -0.09 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.0536 0.0826 0.0869 0.0759 0.0699 0.0828 -21.54%
Adjusted Per Share Value based on latest NOSH - 863,460
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.07 0.02 0.01 0.04 0.03 0.02 0.02 23.20%
EPS -0.03 -0.12 -0.02 -0.19 0.01 -0.09 -0.01 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0128 0.0087 0.0067 0.0069 0.0056 0.005 0.0054 15.46%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.01 0.02 0.065 0.08 0.09 0.105 0.11 -
P/RPS 9.51 16.69 93.70 17.64 21.99 32.41 46.69 -23.28%
P/EPS -20.36 -2.61 -24.48 -3.38 85.51 -8.75 -122.22 -25.81%
EY -4.91 -38.38 -4.08 -29.57 1.17 -11.43 -0.82 34.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.37 0.79 0.92 1.19 1.50 1.33 -14.48%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 14/02/20 27/02/19 23/02/18 27/02/17 24/02/16 26/02/15 27/02/14 -
Price 0.005 0.02 0.045 0.09 0.08 0.11 0.14 -
P/RPS 4.75 16.69 64.87 19.84 19.55 33.95 59.43 -34.35%
P/EPS -10.18 -2.61 -16.95 -3.80 76.01 -9.17 -155.56 -36.50%
EY -9.82 -38.38 -5.90 -26.29 1.32 -10.91 -0.64 57.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.54 1.04 1.05 1.57 1.69 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment