[LEADER] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 360.34%
YoY- 127.38%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 276,641 250,621 245,276 250,464 221,406 271,696 262,600 -0.05%
PBT 708 -33,793 9,433 40,482 -11,298 -167,816 -28,131 -
Tax -708 33,793 -3,479 -3,836 11,298 167,816 28,131 -
NP 0 0 5,954 36,646 0 0 0 -
-
NP to SH -2,433 -28,292 5,954 36,646 -14,076 -143,587 -27,160 2.47%
-
Tax Rate 100.00% - 36.88% 9.48% - - - -
Total Cost 276,641 250,621 239,322 213,818 221,406 271,696 262,600 -0.05%
-
Net Worth 412,741 419,140 450,927 462,437 431,431 449,254 597,258 0.37%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 412,741 419,140 450,927 462,437 431,431 449,254 597,258 0.37%
NOSH 434,464 436,604 437,794 436,261 435,789 436,169 435,955 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 2.43% 14.63% 0.00% 0.00% 0.00% -
ROE -0.59% -6.75% 1.32% 7.92% -3.26% -31.96% -4.55% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 63.67 57.40 56.03 57.41 50.81 62.29 60.24 -0.05%
EPS -0.56 -6.48 1.36 8.40 -3.23 -32.92 -6.23 2.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.96 1.03 1.06 0.99 1.03 1.37 0.37%
Adjusted Per Share Value based on latest NOSH - 436,261
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 63.46 57.49 56.26 57.45 50.79 62.32 60.24 -0.05%
EPS -0.56 -6.49 1.37 8.41 -3.23 -32.94 -6.23 2.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9468 0.9615 1.0344 1.0608 0.9897 1.0306 1.3701 0.37%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 19/02/01 29/11/00 29/08/00 29/05/00 05/04/00 19/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment