[UMLAND] YoY Quarter Result on 30-Apr-2000 [#3]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Revenue 35,085 32,941 22,576 24,601 15.80%
PBT 6,568 3,503 3,551 3,876 24.35%
Tax -2,197 -971 -1,717 -2,432 -4.11%
NP 4,371 2,532 1,834 1,444 58.06%
-
NP to SH 4,371 2,532 1,834 1,444 58.06%
-
Tax Rate 33.45% 27.72% 48.35% 62.75% -
Total Cost 30,714 30,409 20,742 23,157 12.38%
-
Net Worth 730,029 741,016 740,564 745,290 -0.85%
Dividend
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Net Worth 730,029 741,016 740,564 745,290 -0.85%
NOSH 231,755 232,293 232,151 232,903 -0.20%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
NP Margin 12.46% 7.69% 8.12% 5.87% -
ROE 0.60% 0.34% 0.25% 0.19% -
Per Share
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
RPS 15.14 14.18 9.72 10.56 16.05%
EPS 1.89 1.09 0.79 0.62 58.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.15 3.19 3.19 3.20 -0.64%
Adjusted Per Share Value based on latest NOSH - 232,903
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
RPS 11.65 10.94 7.50 8.17 15.79%
EPS 1.45 0.84 0.61 0.48 57.93%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.424 2.4605 2.459 2.4746 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Date 30/09/02 28/09/01 29/09/00 28/04/00 -
Price 1.10 1.44 2.75 2.96 -
P/RPS 7.27 10.15 0.00 28.02 -42.74%
P/EPS 58.32 132.11 0.00 477.42 -58.06%
EY 1.71 0.76 0.00 0.21 137.94%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.45 0.92 0.93 -33.23%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Date 28/11/02 27/11/01 30/11/00 27/06/00 -
Price 0.83 1.44 2.24 2.96 -
P/RPS 5.48 10.15 0.00 28.02 -49.06%
P/EPS 44.01 132.11 0.00 477.42 -62.67%
EY 2.27 0.76 0.00 0.21 167.50%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.45 0.75 0.93 -40.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment