[UMLAND] QoQ Cumulative Quarter Result on 30-Apr-2000 [#3]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
Revenue 126,840 93,276 70,700 56,574 0 31,973 0 -100.00%
PBT 16,038 10,697 7,146 6,061 0 2,185 0 -100.00%
Tax -10,617 -6,993 -5,276 -3,907 0 -1,475 0 -100.00%
NP 5,421 3,704 1,870 2,154 0 710 0 -100.00%
-
NP to SH 5,421 3,704 1,870 2,154 0 710 0 -100.00%
-
Tax Rate 66.20% 65.37% 73.83% 64.46% - 67.51% - -
Total Cost 121,419 89,572 68,830 54,420 0 31,263 0 -100.00%
-
Net Worth 732,066 738,485 734,148 741,161 0 730,612 763,146 0.04%
Dividend
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
Net Worth 732,066 738,485 734,148 741,161 0 730,612 763,146 0.04%
NOSH 231,666 231,499 230,864 231,612 229,032 229,032 239,230 0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
NP Margin 4.27% 3.97% 2.64% 3.81% 0.00% 2.22% 0.00% -
ROE 0.74% 0.50% 0.25% 0.29% 0.00% 0.10% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
RPS 54.75 40.29 30.62 24.43 0.00 13.96 0.00 -100.00%
EPS 2.34 1.60 0.81 0.93 0.00 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.19 3.18 3.20 0.00 3.19 3.19 0.00%
Adjusted Per Share Value based on latest NOSH - 232,903
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
RPS 42.12 30.97 23.48 18.78 0.00 10.62 0.00 -100.00%
EPS 1.80 1.23 0.62 0.72 0.00 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4307 2.452 2.4376 2.4609 0.00 2.4259 2.5339 0.04%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 28/04/00 31/03/00 31/01/00 - -
Price 1.92 2.75 2.96 2.96 3.04 3.26 0.00 -
P/RPS 3.51 0.00 0.00 12.12 0.00 23.35 0.00 -100.00%
P/EPS 82.05 0.00 0.00 318.28 0.00 1,051.61 0.00 -100.00%
EY 1.22 0.00 0.00 0.31 0.00 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.92 0.99 0.93 0.00 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
Date 02/03/01 30/11/00 30/08/00 27/06/00 - 28/03/00 - -
Price 2.00 2.24 2.80 2.96 0.00 3.10 0.00 -
P/RPS 3.65 0.00 0.00 12.12 0.00 22.21 0.00 -100.00%
P/EPS 85.47 0.00 0.00 318.28 0.00 1,000.00 0.00 -100.00%
EY 1.17 0.00 0.00 0.31 0.00 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.93 0.93 0.00 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment