[UMW] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -1373.32%
YoY- 71.79%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 3,242,313 3,115,661 2,681,828 2,954,658 2,937,886 4,160,904 3,679,729 -2.08%
PBT 236,901 311,671 103,946 17,584 -542,762 -334,250 289,755 -3.29%
Tax -26,322 -38,750 -27,818 -446,257 -1,555,480 -57,321 -92,504 -18.88%
NP 210,579 272,921 76,128 -428,673 -2,098,242 -391,571 197,251 1.09%
-
NP to SH 137,440 200,460 15,066 -432,670 -1,533,664 -286,040 77,469 10.01%
-
Tax Rate 11.11% 12.43% 26.76% 2,537.86% - - 31.92% -
Total Cost 3,031,734 2,842,740 2,605,700 3,383,331 5,036,128 4,552,475 3,482,478 -2.28%
-
Net Worth 3,868,104 3,692,626 3,326,717 3,082,426 4,718,463 6,396,876 6,580,415 -8.46%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 46,731 23,365 29,207 - - 116,829 186,927 -20.61%
Div Payout % 34.00% 11.66% 193.86% - - 0.00% 241.29% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 3,868,104 3,692,626 3,326,717 3,082,426 4,718,463 6,396,876 6,580,415 -8.46%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,283 1,168,293 1,168,293 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.49% 8.76% 2.84% -14.51% -71.42% -9.41% 5.36% -
ROE 3.55% 5.43% 0.45% -14.04% -32.50% -4.47% 1.18% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 277.53 266.68 229.55 252.90 251.47 356.15 314.97 -2.08%
EPS 11.76 17.15 1.29 -37.04 -131.27 -24.48 6.63 10.01%
DPS 4.00 2.00 2.50 0.00 0.00 10.00 16.00 -20.61%
NAPS 3.3109 3.1607 2.8475 2.6384 4.0388 5.4754 5.6325 -8.46%
Adjusted Per Share Value based on latest NOSH - 1,168,293
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 277.53 266.68 229.55 252.90 251.47 356.15 314.97 -2.08%
EPS 11.76 17.15 1.29 -37.04 -131.27 -24.48 6.63 10.01%
DPS 4.00 2.00 2.50 0.00 0.00 10.00 16.00 -20.61%
NAPS 3.3109 3.1607 2.8475 2.6384 4.0388 5.4754 5.6325 -8.46%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.40 4.49 5.47 5.20 4.57 7.87 10.96 -
P/RPS 1.23 1.68 2.38 2.06 1.82 2.21 3.48 -15.90%
P/EPS 28.90 26.17 424.17 -14.04 -3.48 -32.14 165.29 -25.20%
EY 3.46 3.82 0.24 -7.12 -28.73 -3.11 0.61 33.50%
DY 1.18 0.45 0.46 0.00 0.00 1.27 1.46 -3.48%
P/NAPS 1.03 1.42 1.92 1.97 1.13 1.44 1.95 -10.08%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 27/02/20 27/02/19 27/02/18 27/02/17 25/02/16 26/02/15 -
Price 2.88 3.23 5.82 6.49 5.58 6.95 11.04 -
P/RPS 1.04 1.21 2.54 2.57 2.22 1.95 3.51 -18.33%
P/EPS 24.48 18.82 451.31 -17.52 -4.25 -28.39 166.49 -27.32%
EY 4.08 5.31 0.22 -5.71 -23.53 -3.52 0.60 37.60%
DY 1.39 0.62 0.43 0.00 0.00 1.44 1.45 -0.70%
P/NAPS 0.87 1.02 2.04 2.46 1.38 1.27 1.96 -12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment