[UMW] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 117.12%
YoY- 267.39%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,954,231 2,119,193 2,774,803 2,415,339 2,695,150 2,199,164 3,240,373 -1.52%
PBT 162,698 63,046 140,676 147,300 138,856 21,072 320,017 -10.65%
Tax -39,343 -14,241 -29,835 -53,506 -149,417 -26,005 -84,006 -11.86%
NP 123,355 48,805 110,841 93,794 -10,561 -4,933 236,011 -10.24%
-
NP to SH 97,265 44,317 86,502 74,084 20,165 16,580 165,154 -8.43%
-
Tax Rate 24.18% 22.59% 21.21% 36.32% 107.61% 123.41% 26.25% -
Total Cost 2,830,876 2,070,388 2,663,962 2,321,545 2,705,711 2,204,097 3,004,362 -0.98%
-
Net Worth 3,968,227 3,743,097 3,421,582 3,127,756 4,758,811 6,344,887 6,602,729 -8.12%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 58,414 - - - -
Div Payout % - - - 78.85% - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 3,968,227 3,743,097 3,421,582 3,127,756 4,758,811 6,344,887 6,602,729 -8.12%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.18% 2.30% 3.99% 3.88% -0.39% -0.22% 7.28% -
ROE 2.45% 1.18% 2.53% 2.37% 0.42% 0.26% 2.50% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 252.87 181.39 237.51 206.74 230.69 188.24 277.36 -1.52%
EPS 8.33 3.79 7.40 6.34 1.73 1.42 14.14 -8.43%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.3966 3.2039 2.9287 2.6772 4.0733 5.4309 5.6516 -8.12%
Adjusted Per Share Value based on latest NOSH - 1,168,293
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 252.87 181.39 237.51 206.74 230.69 188.24 277.36 -1.52%
EPS 8.33 3.79 7.40 6.34 1.73 1.42 14.14 -8.43%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.3966 3.2039 2.9287 2.6772 4.0733 5.4309 5.6516 -8.12%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 3.26 2.14 5.73 6.13 6.00 6.87 10.84 -
P/RPS 1.29 1.18 2.41 2.97 2.60 3.65 3.91 -16.86%
P/EPS 39.16 56.42 77.39 96.67 347.62 484.09 76.68 -10.58%
EY 2.55 1.77 1.29 1.03 0.29 0.21 1.30 11.87%
DY 0.00 0.00 0.00 0.82 0.00 0.00 0.00 -
P/NAPS 0.96 0.67 1.96 2.29 1.47 1.26 1.92 -10.90%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 15/06/20 21/05/19 22/05/18 23/05/17 24/05/16 26/05/15 -
Price 3.14 2.65 5.45 6.60 5.91 5.40 10.70 -
P/RPS 1.24 1.46 2.29 3.19 2.56 2.87 3.86 -17.22%
P/EPS 37.72 69.86 73.61 104.08 342.41 380.51 75.69 -10.94%
EY 2.65 1.43 1.36 0.96 0.29 0.26 1.32 12.30%
DY 0.00 0.00 0.00 0.76 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 1.86 2.47 1.45 0.99 1.89 -11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment