[YHS] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -63.18%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 101,334 115,467 112,745 108,618 -2.28%
PBT 5,691 3,468 2,161 2,349 34.30%
Tax -1,209 -1,198 -706 -462 37.80%
NP 4,482 2,270 1,455 1,887 33.42%
-
NP to SH 4,482 2,270 1,455 1,887 33.42%
-
Tax Rate 21.24% 34.54% 32.67% 19.67% -
Total Cost 96,852 113,197 111,290 106,731 -3.18%
-
Net Worth 288,128 272,400 231,944 214,953 10.25%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 6,402 1,816 - 1,181 75.66%
Div Payout % 142.86% 80.00% - 62.61% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 288,128 272,400 231,944 214,953 10.25%
NOSH 128,057 126,111 85,588 82,043 15.99%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.42% 1.97% 1.29% 1.74% -
ROE 1.56% 0.83% 0.63% 0.88% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 79.13 91.56 131.73 132.39 -15.76%
EPS 3.50 1.80 1.70 2.30 15.02%
DPS 5.00 1.44 0.00 1.44 51.42%
NAPS 2.25 2.16 2.71 2.62 -4.94%
Adjusted Per Share Value based on latest NOSH - 82,043
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 65.99 75.20 73.42 70.74 -2.29%
EPS 2.92 1.48 0.95 1.23 33.40%
DPS 4.17 1.18 0.00 0.77 75.60%
NAPS 1.8764 1.774 1.5105 1.3999 10.25%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.70 1.83 1.99 1.99 -
P/RPS 2.15 2.00 1.51 1.50 12.74%
P/EPS 48.57 101.67 117.06 86.52 -17.50%
EY 2.06 0.98 0.85 1.16 21.09%
DY 2.94 0.79 0.00 0.72 59.83%
P/NAPS 0.76 0.85 0.73 0.76 0.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 31/07/03 22/08/02 23/08/01 24/08/00 -
Price 1.72 1.95 2.19 2.10 -
P/RPS 2.17 2.13 1.66 1.59 10.92%
P/EPS 49.14 108.33 128.82 91.30 -18.65%
EY 2.03 0.92 0.78 1.10 22.65%
DY 2.91 0.74 0.00 0.69 61.56%
P/NAPS 0.76 0.90 0.81 0.80 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment