[YHS] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 447,605 446,379 449,141 465,791 -5.16%
PBT 21,599 18,690 -603 1,187 4669.18%
Tax -7,208 -5,461 8,506 8,680 -
NP 14,391 13,229 7,903 9,867 65.32%
-
NP to SH 14,391 13,229 -2,397 -433 -
-
Tax Rate 33.37% 29.22% - -731.26% -
Total Cost 433,214 433,150 441,238 455,924 -6.57%
-
Net Worth 228,008 220,529 213,030 214,953 8.17%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,181 1,181 2,387 2,387 -60.83%
Div Payout % 8.21% 8.93% 0.00% 0.00% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 228,008 220,529 213,030 214,953 8.17%
NOSH 83,826 83,218 80,999 82,043 2.90%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.22% 2.96% 1.76% 2.12% -
ROE 6.31% 6.00% -1.13% -0.20% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 533.96 536.39 554.50 567.74 -7.84%
EPS 17.17 15.90 -2.96 -0.53 -
DPS 1.41 1.42 2.95 2.91 -61.90%
NAPS 2.72 2.65 2.63 2.62 5.11%
Adjusted Per Share Value based on latest NOSH - 82,043
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 291.50 290.70 292.50 303.34 -5.16%
EPS 9.37 8.62 -1.56 -0.28 -
DPS 0.77 0.77 1.55 1.55 -60.62%
NAPS 1.4849 1.4362 1.3873 1.3999 8.16%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.51 1.53 1.94 1.99 -
P/RPS 0.28 0.29 0.35 0.35 -25.71%
P/EPS 8.80 9.62 -65.56 -377.06 -
EY 11.37 10.39 -1.53 -0.27 -
DY 0.93 0.93 1.52 1.46 -45.16%
P/NAPS 0.56 0.58 0.74 0.76 -33.42%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/05/01 07/03/01 21/11/00 24/08/00 -
Price 1.84 1.64 1.82 2.10 -
P/RPS 0.34 0.31 0.33 0.37 -10.65%
P/EPS 10.72 10.32 -61.50 -397.90 -
EY 9.33 9.69 -1.63 -0.25 -
DY 0.77 0.87 1.62 1.39 -54.47%
P/NAPS 0.68 0.62 0.69 0.80 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment