[YTL] YoY Quarter Result on 30-Jun-2019 [#4]

Stock

[YTL] YTL CORPORATION BHD

Announcement Date

29-Aug-2019

Admission Sponsor

Sponsor

Financial Year

30-Jun-2019

Quarter

30-Jun-2019 [#4]

Profit Trend

QoQ- -97.15%

YoY- 105.63%

Quarter Report

YTLCorp - 4Q 30062019 (Final).pdf

Latest QR

Upcoming QR

YTL's Result

YTL's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Quarter Result
Revenue	6,074,183	4,365,875	3,524,912	5,039,177	4,150,316	3,897,141	3,372,975	10.29%
YoY %	39.13%	23.86%	-30.05%	21.42%	6.50%	15.54%	-	-
Horiz. %	180.08%	129.44%	104.50%	149.40%	123.05%	115.54%	100.00%	-
PBT	173,780	110,161	-124,859	186,688	207,639	415,263	703,479	-20.77%
YoY %	57.75%	188.23%	-166.88%	-10.09%	-50.00%	-40.97%	-	-
Horiz. %	24.70%	15.66%	-17.75%	26.54%	29.52%	59.03%	100.00%	-
Tax	-70,044	-665,250	-197,300	-98,773	-109,209	-23,799	12,773	-
YoY %	89.47%	-237.18%	-99.75%	9.56%	-358.88%	-286.32%	-	-
Horiz. %	-548.38%	-5,208.25%	-1,544.66%	-773.30%	-855.00%	-186.32%	100.00%	-
NP	103,736	-555,089	-322,159	87,915	98,430	391,464	716,252	-27.52%
YoY %	118.69%	-72.30%	-466.44%	-10.68%	-74.86%	-45.35%	-	-
Horiz. %	14.48%	-77.50%	-44.98%	12.27%	13.74%	54.65%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	8,676	-408,505	-252,226	2,441	-43,361	212,313	249,016	-42.83%
YoY %	102.12%	-61.96%	-10,432.90%	105.63%	-120.42%	-14.74%	-	-
Horiz. %	3.48%	-164.05%	-101.29%	0.98%	-17.41%	85.26%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	40.31%	603.89%	-	52.91%	52.60%	5.73%	-1.82%	-
YoY %	-93.32%	0.00%	-	0.59%	817.98%	414.84%	-	-
Horiz. %	-2,214.84%	-33,180.77%	-	-2,907.14%	-2,890.11%	-314.84%	100.00%	-
Total Cost	5,970,447	4,920,964	3,847,071	4,951,262	4,051,886	3,505,677	2,656,723	14.44%
YoY %	21.33%	27.91%	-22.30%	22.20%	15.58%	31.95%	-	-
Horiz. %	224.73%	185.23%	144.81%	186.37%	152.51%	131.95%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	12,827,982	12,353,831	12,365,373	13,560,713	13,771,354	14,690,287	14,589,119	-2.12%
YoY %	3.84%	-0.09%	-8.81%	-1.53%	-6.26%	0.69%	-	-
Horiz. %	87.93%	84.68%	84.76%	92.95%	94.39%	100.69%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Dividend
Div	328,922	266,246	-	4,271	4,204	520,932	989,976	-16.76%
YoY %	23.54%	0.00%	-	1.59%	-99.19%	-47.38%	-	-
Horiz. %	33.23%	26.89%	-	0.43%	0.42%	52.62%	100.00%	-
Div Payout %	3,791.18%	0.00%	-	174.97%	0.00%	245.36%	397.56%	-
YoY %	0.00%	0.00%	-	0.00%	0.00%	-38.28%	-	-
Horiz. %	953.61%	0.00%	-	44.01%	0.00%	61.72%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Equity
Net Worth	12,827,982	12,353,831	12,365,373	13,560,713	13,771,354	14,690,287	14,589,119	-2.12%
YoY %	3.84%	-0.09%	-8.81%	-1.53%	-6.26%	0.69%	-	-
Horiz. %	87.93%	84.68%	84.76%	92.95%	94.39%	100.69%	100.00%	-
NOSH	11,022,762	11,022,762	11,022,762	10,910,559	10,910,559	10,910,559	10,420,800	0.93%
YoY %	0.00%	0.00%	1.03%	0.00%	0.00%	4.70%	-	-
Horiz. %	105.78%	105.78%	105.78%	104.70%	104.70%	104.70%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Ratio Analysis
NP Margin	1.71%	-12.71%	-9.14%	1.74%	2.37%	10.04%	21.24%	-
YoY %	113.45%	-39.06%	-625.29%	-26.58%	-76.39%	-52.73%	-	-
Horiz. %	8.05%	-59.84%	-43.03%	8.19%	11.16%	47.27%	100.00%	-
ROE	0.07%	-3.31%	-2.04%	0.02%	-0.31%	1.45%	1.71%	-
YoY %	102.11%	-62.25%	-10,300.00%	106.45%	-121.38%	-15.20%	-	-
Horiz. %	4.09%	-193.57%	-119.30%	1.17%	-18.13%	84.80%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Per Share
RPS	55.40	40.99	33.35	47.19	39.48	37.41	32.37	9.36%
YoY %	35.15%	22.91%	-29.33%	19.53%	5.53%	15.57%	-	-
Horiz. %	171.15%	126.63%	103.03%	145.78%	121.96%	115.57%	100.00%	-
EPS	0.08	-3.84	-2.39	0.02	-0.41	2.04	2.39	-43.21%
YoY %	102.08%	-60.67%	-12,050.00%	104.88%	-120.10%	-14.64%	-	-
Horiz. %	3.35%	-160.67%	-100.00%	0.84%	-17.15%	85.36%	100.00%	-
DPS	3.00	2.50	0.00	0.04	0.04	5.00	9.50	-17.47%
YoY %	20.00%	0.00%	0.00%	0.00%	-99.20%	-47.37%	-	-
Horiz. %	31.58%	26.32%	0.00%	0.42%	0.42%	52.63%	100.00%	-
NAPS	1.17	1.16	1.17	1.27	1.31	1.41	1.40	-2.94%
YoY %	0.86%	-0.85%	-7.87%	-3.05%	-7.09%	0.71%	-	-
Horiz. %	83.57%	82.86%	83.57%	90.71%	93.57%	100.71%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Adjusted Per Share Value based on latest NOSH - 10,910,559
RPS	55.01	39.54	31.92	45.64	37.59	35.29	30.55	10.29%
YoY %	39.12%	23.87%	-30.06%	21.42%	6.52%	15.52%	-	-
Horiz. %	180.07%	129.43%	104.48%	149.39%	123.04%	115.52%	100.00%	-
EPS	0.08	-3.70	-2.28	0.02	-0.39	1.92	2.26	-42.68%
YoY %	102.16%	-62.28%	-11,500.00%	105.13%	-120.31%	-15.04%	-	-
Horiz. %	3.54%	-163.72%	-100.88%	0.88%	-17.26%	84.96%	100.00%	-
DPS	2.98	2.41	0.00	0.04	0.04	4.72	8.97	-16.77%
YoY %	23.65%	0.00%	0.00%	0.00%	-99.15%	-47.38%	-	-
Horiz. %	33.22%	26.87%	0.00%	0.45%	0.45%	52.62%	100.00%	-
NAPS	1.1617	1.1188	1.1198	1.2281	1.2471	1.3304	1.3212	-2.12%
YoY %	3.83%	-0.09%	-8.82%	-1.52%	-6.26%	0.70%	-	-
Horiz. %	87.93%	84.68%	84.76%	92.95%	94.39%	100.70%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	-
Price	0.585	0.655	0.83	1.12	1.13	1.46	1.67	-
P/RPS	1.06	1.60	2.49	2.37	2.86	3.90	5.16	-23.17%
YoY %	-33.75%	-35.74%	5.06%	-17.13%	-26.67%	-24.42%	-	-
Horiz. %	20.54%	31.01%	48.26%	45.93%	55.43%	75.58%	100.00%	-
P/EPS	739.28	-17.08	-34.78	4,899.24	-273.96	71.65	69.89	48.13%
YoY %	4,428.34%	50.89%	-100.71%	1,888.30%	-482.36%	2.52%	-	-
Horiz. %	1,057.78%	-24.44%	-49.76%	7,009.93%	-391.99%	102.52%	100.00%	-
EY	0.14	-5.86	-2.88	0.02	-0.37	1.40	1.43	-32.09%
YoY %	102.39%	-103.47%	-14,500.00%	105.41%	-126.43%	-2.10%	-	-
Horiz. %	9.79%	-409.79%	-201.40%	1.40%	-25.87%	97.90%	100.00%	-
DY	5.13	3.82	0.00	0.04	0.04	3.42	5.69	-1.71%
YoY %	34.29%	0.00%	0.00%	0.00%	-98.83%	-39.89%	-	-
Horiz. %	90.16%	67.14%	0.00%	0.70%	0.70%	60.11%	100.00%	-
P/NAPS	0.50	0.56	0.71	0.88	0.86	1.04	1.19	-13.45%
YoY %	-10.71%	-21.13%	-19.32%	2.33%	-17.31%	-12.61%	-	-
Horiz. %	42.02%	47.06%	59.66%	73.95%	72.27%	87.39%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Announcement Date
Date	25/08/22	08/09/21	28/08/20	29/08/19	29/08/18	29/08/17	25/08/16	-
Price	0.57	0.665	0.67	0.975	1.33	1.40	1.70	-
P/RPS	1.03	1.62	2.01	2.07	3.37	3.74	5.25	-23.76%
YoY %	-36.42%	-19.40%	-2.90%	-38.58%	-9.89%	-28.76%	-	-
Horiz. %	19.62%	30.86%	38.29%	39.43%	64.19%	71.24%	100.00%	-
P/EPS	720.32	-17.34	-28.07	4,264.97	-322.45	68.70	71.14	47.05%
YoY %	4,254.09%	38.23%	-100.66%	1,422.68%	-569.36%	-3.43%	-	-
Horiz. %	1,012.54%	-24.37%	-39.46%	5,995.18%	-453.26%	96.57%	100.00%	-
EY	0.14	-5.77	-3.56	0.02	-0.31	1.46	1.41	-31.93%
YoY %	102.43%	-62.08%	-17,900.00%	106.45%	-121.23%	3.55%	-	-
Horiz. %	9.93%	-409.22%	-252.48%	1.42%	-21.99%	103.55%	100.00%	-
DY	5.26	3.76	0.00	0.04	0.03	3.57	5.59	-1.00%
YoY %	39.89%	0.00%	0.00%	33.33%	-99.16%	-36.14%	-	-
Horiz. %	94.10%	67.26%	0.00%	0.72%	0.54%	63.86%	100.00%	-
P/NAPS	0.49	0.57	0.57	0.77	1.02	0.99	1.21	-13.98%
YoY %	-14.04%	0.00%	-25.97%	-24.51%	3.03%	-18.18%	-	-
Horiz. %	40.50%	47.11%	47.11%	63.64%	84.30%	81.82%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 10 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

281

HLIND

HONG LEONG INDUSTRIES BHD

281

PTRANS

PERAK TRANSIT BERHAD

270

GENTING

GENTING BHD

123

YTLPOWR

YTL POWER INTERNATIONAL BHD

111

VSTECS

VSTECS BERHAD

110

DUFU

DUFU TECHNOLOGY CORP. BHD

100

TOPGLOV

TOP GLOVE CORPORATION BHD

PBBANK

PUBLIC BANK BHD

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXG

0.185

-0.03

125,427,400

EDUSPEC-OR

0.005

0.00

75,002,700

E&O-LR

0.055

+0.01

56,261,700

HSI-HUT

0.145

0.00

43,299,600

AHB

0.16

-0.005

41,606,600

MYEG

1.00

+0.015

31,161,500

PWRWELL

0.425

-0.02

24,548,600

AWANTEC

0.385

+0.13

24,211,300

KNM

0.08

+0.01

23,192,000

More active Stocks

SBAGAN

6.52

+0.92

438,000

KLUANG

5.75

+0.44

166,200

2.29

+0.34

11,206,900

F&N

32.86

+0.28

4,800

MANULFE

2.57

+0.22

461,600

HSI-CXM

1.00

+0.22

1,000

PGF-PA

1.15

+0.20

4,400

KUCHAI

2.30

+0.16

907,300

CHGP

2.93

+0.16

676,000

GENTING

4.69

+0.14

5,805,900

More gainer Stocks

DLADY

32.14

-0.28

5,100

EQ8MID

1.10

-0.215

1,000

KUAISHO-C17

0.08

-0.12

58,800

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

PARAGON

3.44

-0.08

111,500

ARKA

1.80

-0.08

2,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More