[YTL] YoY Quarter Result on 30-Jun-2017 [#4]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -25.75%
YoY- -14.74%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 3,524,912 5,039,177 4,150,316 3,897,141 3,372,975 4,048,903 4,606,907 -4.35%
PBT -124,859 186,688 207,639 415,263 703,479 477,538 593,957 -
Tax -197,300 -98,773 -109,209 -23,799 12,773 -83,087 84,092 -
NP -322,159 87,915 98,430 391,464 716,252 394,451 678,049 -
-
NP to SH -252,226 2,441 -43,361 212,313 249,016 246,838 354,067 -
-
Tax Rate - 52.91% 52.60% 5.73% -1.82% 17.40% -14.16% -
Total Cost 3,847,071 4,951,262 4,051,886 3,505,677 2,656,723 3,654,452 3,928,858 -0.34%
-
Net Worth 12,365,373 13,560,713 13,771,354 14,690,287 14,589,119 10,415,610 10,363,058 2.98%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 4,271 4,204 520,932 989,976 989,482 984,490 -
Div Payout % - 174.97% 0.00% 245.36% 397.56% 400.86% 278.05% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 12,365,373 13,560,713 13,771,354 14,690,287 14,589,119 10,415,610 10,363,058 2.98%
NOSH 11,022,762 10,910,559 10,910,559 10,910,559 10,420,800 10,415,610 10,363,058 1.03%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -9.14% 1.74% 2.37% 10.04% 21.24% 9.74% 14.72% -
ROE -2.04% 0.02% -0.31% 1.45% 1.71% 2.37% 3.42% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 33.35 47.19 39.48 37.41 32.37 38.87 44.46 -4.67%
EPS -2.39 0.02 -0.41 2.04 2.39 2.37 3.42 -
DPS 0.00 0.04 0.04 5.00 9.50 9.50 9.50 -
NAPS 1.17 1.27 1.31 1.41 1.40 1.00 1.00 2.64%
Adjusted Per Share Value based on latest NOSH - 10,910,559
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.92 45.64 37.59 35.29 30.55 36.67 41.72 -4.36%
EPS -2.28 0.02 -0.39 1.92 2.26 2.24 3.21 -
DPS 0.00 0.04 0.04 4.72 8.97 8.96 8.92 -
NAPS 1.1198 1.2281 1.2471 1.3304 1.3212 0.9432 0.9385 2.98%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.83 1.12 1.13 1.46 1.67 1.55 1.62 -
P/RPS 2.49 2.37 2.86 3.90 5.16 3.99 3.64 -6.12%
P/EPS -34.78 4,899.24 -273.96 71.65 69.89 65.40 47.42 -
EY -2.88 0.02 -0.37 1.40 1.43 1.53 2.11 -
DY 0.00 0.04 0.04 3.42 5.69 6.13 5.86 -
P/NAPS 0.71 0.88 0.86 1.04 1.19 1.55 1.62 -12.83%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 29/08/18 29/08/17 25/08/16 20/08/15 28/08/14 -
Price 0.67 0.975 1.33 1.40 1.70 1.48 1.56 -
P/RPS 2.01 2.07 3.37 3.74 5.25 3.81 3.51 -8.86%
P/EPS -28.07 4,264.97 -322.45 68.70 71.14 62.45 45.66 -
EY -3.56 0.02 -0.31 1.46 1.41 1.60 2.19 -
DY 0.00 0.04 0.03 3.57 5.59 6.42 6.09 -
P/NAPS 0.57 0.77 1.02 0.99 1.21 1.48 1.56 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment