[YTL] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
08-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -0.74%
YoY- -29.65%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 3,927,270 1,624,617 1,515,160 1,415,267 1,287,248 1,243,174 1,115,029 23.32%
PBT 514,718 284,688 445,881 360,495 419,490 319,550 278,879 10.74%
Tax -140,409 -91,681 -117,409 -83,367 -91,173 -181,031 -154,072 -1.53%
NP 374,309 193,007 328,472 277,128 328,317 138,519 124,807 20.06%
-
NP to SH 216,224 50,422 189,327 152,982 217,464 138,519 124,807 9.58%
-
Tax Rate 27.28% 32.20% 26.33% 23.13% 21.73% 56.65% 55.25% -
Total Cost 3,552,961 1,431,610 1,186,688 1,138,139 958,931 1,104,655 990,222 23.70%
-
Net Worth 9,733,671 7,322,930 7,502,814 7,055,782 8,570,968 5,028,184 4,841,990 12.33%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - 112,605 109,900 - - - -
Div Payout % - - 59.48% 71.84% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 9,733,671 7,322,930 7,502,814 7,055,782 8,570,968 5,028,184 4,841,990 12.33%
NOSH 1,795,880 1,505,134 1,501,403 1,465,344 1,428,494 1,374,196 1,447,877 3.65%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.53% 11.88% 21.68% 19.58% 25.51% 11.14% 11.19% -
ROE 2.22% 0.69% 2.52% 2.17% 2.54% 2.75% 2.58% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 218.68 107.94 100.92 96.58 90.11 90.47 77.01 18.98%
EPS 12.04 3.35 12.61 10.44 15.22 10.08 8.62 5.72%
DPS 0.00 0.00 7.50 7.50 0.00 0.00 0.00 -
NAPS 5.42 4.8653 4.9972 4.8151 6.00 3.659 3.3442 8.37%
Adjusted Per Share Value based on latest NOSH - 1,465,344
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 35.49 14.68 13.69 12.79 11.63 11.24 10.08 23.31%
EPS 1.95 0.46 1.71 1.38 1.97 1.25 1.13 9.51%
DPS 0.00 0.00 1.02 0.99 0.00 0.00 0.00 -
NAPS 0.8797 0.6618 0.6781 0.6377 0.7746 0.4544 0.4376 12.33%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.37 1.32 1.48 1.23 1.00 1.00 0.81 -
P/RPS 0.63 1.22 1.47 1.27 1.11 1.11 1.05 -8.15%
P/EPS 11.38 39.40 11.74 11.78 6.57 9.92 9.40 3.23%
EY 8.79 2.54 8.52 8.49 15.22 10.08 10.64 -3.13%
DY 0.00 0.00 5.07 6.10 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.30 0.26 0.17 0.27 0.24 0.68%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 19/02/09 22/02/08 08/02/07 23/02/06 25/02/05 26/02/04 -
Price 1.35 1.34 1.44 1.42 0.98 0.98 0.86 -
P/RPS 0.62 1.24 1.43 1.47 1.09 1.08 1.12 -9.37%
P/EPS 11.21 40.00 11.42 13.60 6.44 9.72 9.98 1.95%
EY 8.92 2.50 8.76 7.35 15.53 10.29 10.02 -1.91%
DY 0.00 0.00 5.21 5.28 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.29 0.29 0.16 0.27 0.26 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment