[YTL] YoY Quarter Result on 31-Dec-2015 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 15.95%
YoY- -26.93%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 CAGR
Revenue 4,554,615 3,899,196 3,622,075 3,938,396 4,221,358 4,906,293 5,122,670 -1.93%
PBT 224,234 395,603 402,012 594,851 719,498 886,387 556,142 -14.03%
Tax -66,739 -100,684 -93,050 -141,931 -162,676 -127,968 -140,232 -11.63%
NP 157,495 294,919 308,962 452,920 556,822 758,419 415,910 -14.93%
-
NP to SH 44,820 126,093 147,692 234,922 321,507 383,536 262,460 -25.49%
-
Tax Rate 29.76% 25.45% 23.15% 23.86% 22.61% 14.44% 25.22% -
Total Cost 4,397,120 3,604,277 3,313,113 3,485,476 3,664,536 4,147,874 4,706,760 -1.12%
-
Net Worth 13,560,713 14,011,831 14,494,614 14,408,549 13,689,976 14,201,197 12,916,338 0.81%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 CAGR
Div - - - - - - 2,066 -
Div Payout % - - - - - - 0.79% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 CAGR
Net Worth 13,560,713 14,011,831 14,494,614 14,408,549 13,689,976 14,201,197 12,916,338 0.81%
NOSH 10,910,559 10,910,559 10,910,559 10,440,977 10,371,193 10,365,837 10,333,071 0.90%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 CAGR
NP Margin 3.46% 7.56% 8.53% 11.50% 13.19% 15.46% 8.12% -
ROE 0.33% 0.90% 1.02% 1.63% 2.35% 2.70% 2.03% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 CAGR
RPS 42.66 37.01 34.73 37.72 40.70 47.33 49.58 -2.47%
EPS 0.42 1.20 1.42 2.25 3.10 3.70 2.54 -25.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 1.27 1.33 1.39 1.38 1.32 1.37 1.25 0.26%
Adjusted Per Share Value based on latest NOSH - 10,440,977
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 CAGR
RPS 41.24 35.30 32.79 35.66 38.22 44.42 46.38 -1.93%
EPS 0.41 1.14 1.34 2.13 2.91 3.47 2.38 -25.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 1.2278 1.2686 1.3123 1.3045 1.2395 1.2857 1.1694 0.81%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 28/12/12 -
Price 1.01 1.37 1.55 1.57 1.59 1.62 1.84 -
P/RPS 2.37 3.70 4.46 4.16 3.91 3.42 3.71 -7.19%
P/EPS 240.62 114.47 109.44 69.78 51.29 43.78 72.44 22.12%
EY 0.42 0.87 0.91 1.43 1.95 2.28 1.38 -17.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.80 1.03 1.12 1.14 1.20 1.18 1.47 -9.63%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 CAGR
Date 27/02/19 23/02/18 23/02/17 25/02/16 12/02/15 20/02/14 21/02/13 -
Price 1.11 1.48 1.55 1.56 1.74 1.63 1.60 -
P/RPS 2.60 4.00 4.46 4.14 4.27 3.44 3.23 -3.54%
P/EPS 264.44 123.66 109.44 69.33 56.13 44.05 62.99 26.98%
EY 0.38 0.81 0.91 1.44 1.78 2.27 1.59 -21.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.87 1.11 1.12 1.13 1.32 1.19 1.28 -6.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment