[YTL] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 15.95%
YoY- -26.93%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 3,492,150 3,372,975 3,617,745 3,938,396 4,448,389 4,048,903 4,000,185 -8.63%
PBT 346,295 703,479 489,352 594,851 716,602 477,538 621,124 -32.18%
Tax -83,146 12,773 -90,877 -141,931 -397,291 -83,087 -226,593 -48.65%
NP 263,149 716,252 398,475 452,920 319,311 394,451 394,531 -23.60%
-
NP to SH 150,330 249,016 229,878 234,922 202,615 246,838 233,172 -25.31%
-
Tax Rate 24.01% -1.82% 18.57% 23.86% 55.44% 17.40% 36.48% -
Total Cost 3,229,001 2,656,723 3,219,270 3,485,476 4,129,078 3,654,452 3,605,654 -7.07%
-
Net Worth 15,032,999 14,589,119 13,938,304 14,408,549 15,770,548 10,415,610 14,156,871 4.07%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 989,976 - - - 989,482 - -
Div Payout % - 397.56% - - - 400.86% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 15,032,999 14,589,119 13,938,304 14,408,549 15,770,548 10,415,610 14,156,871 4.07%
NOSH 10,439,582 10,420,800 10,401,719 10,440,977 10,444,071 10,415,610 10,409,464 0.19%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 7.54% 21.24% 11.01% 11.50% 7.18% 9.74% 9.86% -
ROE 1.00% 1.71% 1.65% 1.63% 1.28% 2.37% 1.65% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 33.45 32.37 34.78 37.72 42.59 38.87 38.43 -8.81%
EPS 1.44 2.39 2.21 2.25 1.94 2.37 2.24 -25.45%
DPS 0.00 9.50 0.00 0.00 0.00 9.50 0.00 -
NAPS 1.44 1.40 1.34 1.38 1.51 1.00 1.36 3.87%
Adjusted Per Share Value based on latest NOSH - 10,440,977
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 31.57 30.49 32.70 35.60 40.21 36.60 36.16 -8.62%
EPS 1.36 2.25 2.08 2.12 1.83 2.23 2.11 -25.32%
DPS 0.00 8.95 0.00 0.00 0.00 8.94 0.00 -
NAPS 1.3589 1.3188 1.26 1.3025 1.4256 0.9415 1.2797 4.07%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.79 1.67 1.64 1.57 1.60 1.55 1.67 -
P/RPS 5.35 5.16 4.72 4.16 3.76 3.99 4.35 14.74%
P/EPS 124.31 69.89 74.21 69.78 82.47 65.40 74.55 40.48%
EY 0.80 1.43 1.35 1.43 1.21 1.53 1.34 -29.03%
DY 0.00 5.69 0.00 0.00 0.00 6.13 0.00 -
P/NAPS 1.24 1.19 1.22 1.14 1.06 1.55 1.23 0.53%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 21/05/15 -
Price 1.55 1.70 1.60 1.56 1.54 1.48 1.65 -
P/RPS 4.63 5.25 4.60 4.14 3.62 3.81 4.29 5.20%
P/EPS 107.64 71.14 72.40 69.33 79.38 62.45 73.66 28.68%
EY 0.93 1.41 1.38 1.44 1.26 1.60 1.36 -22.32%
DY 0.00 5.59 0.00 0.00 0.00 6.42 0.00 -
P/NAPS 1.08 1.21 1.19 1.13 1.02 1.48 1.21 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment