[GENM] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 55.24%
YoY- 5.25%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,175,626 817,868 114,910 2,601,502 2,422,126 2,291,583 2,234,605 -0.44%
PBT 50,620 -371,035 -1,044,491 476,244 465,128 246,788 512,054 -31.98%
Tax -92,896 4,319 121,313 -73,128 -86,862 -73,212 -46,789 12.10%
NP -42,276 -366,716 -923,178 403,116 378,266 173,576 465,265 -
-
NP to SH -10,852 -348,113 -900,421 416,482 395,706 193,423 476,444 -
-
Tax Rate 183.52% - - 15.36% 18.67% 29.67% 9.14% -
Total Cost 2,217,902 1,184,584 1,038,088 2,198,386 2,043,860 2,118,007 1,769,340 3.83%
-
Net Worth 13,199,931 13,906,857 16,507,449 18,055,071 19,069,225 19,311,222 18,220,304 -5.22%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 339,912 - 339,194 339,593 339,511 226,524 169,754 12.26%
Div Payout % 0.00% - 0.00% 81.54% 85.80% 117.11% 35.63% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 13,199,931 13,906,857 16,507,449 18,055,071 19,069,225 19,311,222 18,220,304 -5.22%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,658,479 0.80%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -1.94% -44.84% -803.39% 15.50% 15.62% 7.57% 20.82% -
ROE -0.08% -2.50% -5.45% 2.31% 2.08% 1.00% 2.61% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 38.40 14.47 2.03 45.96 42.80 40.47 39.49 -0.46%
EPS -0.19 -6.16 -15.93 7.37 6.99 3.42 8.42 -
DPS 6.00 0.00 6.00 6.00 6.00 4.00 3.00 12.24%
NAPS 2.33 2.46 2.92 3.19 3.37 3.41 3.22 -5.24%
Adjusted Per Share Value based on latest NOSH - 5,938,040
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 36.64 13.77 1.94 43.81 40.79 38.59 37.63 -0.44%
EPS -0.18 -5.86 -15.16 7.01 6.66 3.26 8.02 -
DPS 5.72 0.00 5.71 5.72 5.72 3.81 2.86 12.24%
NAPS 2.2229 2.342 2.7799 3.0406 3.2114 3.2521 3.0684 -5.22%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.84 2.77 2.53 3.24 4.88 5.50 4.45 -
P/RPS 7.40 19.15 124.47 7.05 11.40 13.59 11.27 -6.76%
P/EPS -1,482.60 -44.98 -15.88 44.03 69.78 161.03 52.85 -
EY -0.07 -2.22 -6.30 2.27 1.43 0.62 1.89 -
DY 2.11 0.00 2.37 1.85 1.23 0.73 0.67 21.05%
P/NAPS 1.22 1.13 0.87 1.02 1.45 1.61 1.38 -2.03%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 29/08/19 29/08/18 24/08/17 25/08/16 -
Price 2.98 2.97 2.23 3.12 5.16 6.05 4.30 -
P/RPS 7.76 20.53 109.71 6.79 12.05 14.95 10.89 -5.48%
P/EPS -1,555.69 -48.23 -14.00 42.40 73.79 177.13 51.07 -
EY -0.06 -2.07 -7.14 2.36 1.36 0.56 1.96 -
DY 2.01 0.00 2.69 1.92 1.16 0.66 0.70 19.21%
P/NAPS 1.28 1.21 0.76 0.98 1.53 1.77 1.34 -0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment