[GENM] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -115.43%
YoY- -316.2%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 2,474,531 2,175,626 817,868 114,910 2,601,502 2,422,126 2,291,583 1.28%
PBT 95,369 50,620 -371,035 -1,044,491 476,244 465,128 246,788 -14.64%
Tax -65,095 -92,896 4,319 121,313 -73,128 -86,862 -73,212 -1.93%
NP 30,274 -42,276 -366,716 -923,178 403,116 378,266 173,576 -25.24%
-
NP to SH 47,123 -10,852 -348,113 -900,421 416,482 395,706 193,423 -20.96%
-
Tax Rate 68.26% 183.52% - - 15.36% 18.67% 29.67% -
Total Cost 2,444,257 2,217,902 1,184,584 1,038,088 2,198,386 2,043,860 2,118,007 2.41%
-
Net Worth 12,922,451 13,199,931 13,906,857 16,507,449 18,055,071 19,069,225 19,311,222 -6.47%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 340,064 339,912 - 339,194 339,593 339,511 226,524 7.00%
Div Payout % 721.65% 0.00% - 0.00% 81.54% 85.80% 117.11% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 12,922,451 13,199,931 13,906,857 16,507,449 18,055,071 19,069,225 19,311,222 -6.47%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.22% -1.94% -44.84% -803.39% 15.50% 15.62% 7.57% -
ROE 0.36% -0.08% -2.50% -5.45% 2.31% 2.08% 1.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 43.66 38.40 14.47 2.03 45.96 42.80 40.47 1.27%
EPS 0.83 -0.19 -6.16 -15.93 7.37 6.99 3.42 -21.01%
DPS 6.00 6.00 0.00 6.00 6.00 6.00 4.00 6.98%
NAPS 2.28 2.33 2.46 2.92 3.19 3.37 3.41 -6.48%
Adjusted Per Share Value based on latest NOSH - 5,938,040
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 41.67 36.64 13.77 1.94 43.81 40.79 38.59 1.28%
EPS 0.79 -0.18 -5.86 -15.16 7.01 6.66 3.26 -21.03%
DPS 5.73 5.72 0.00 5.71 5.72 5.72 3.81 7.03%
NAPS 2.1762 2.2229 2.342 2.7799 3.0406 3.2114 3.2521 -6.47%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.46 2.84 2.77 2.53 3.24 4.88 5.50 -
P/RPS 5.63 7.40 19.15 124.47 7.05 11.40 13.59 -13.65%
P/EPS 295.88 -1,482.60 -44.98 -15.88 44.03 69.78 161.03 10.66%
EY 0.34 -0.07 -2.22 -6.30 2.27 1.43 0.62 -9.52%
DY 2.44 2.11 0.00 2.37 1.85 1.23 0.73 22.26%
P/NAPS 1.08 1.22 1.13 0.87 1.02 1.45 1.61 -6.43%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 26/08/21 27/08/20 29/08/19 29/08/18 24/08/17 -
Price 2.62 2.98 2.97 2.23 3.12 5.16 6.05 -
P/RPS 6.00 7.76 20.53 109.71 6.79 12.05 14.95 -14.10%
P/EPS 315.12 -1,555.69 -48.23 -14.00 42.40 73.79 177.13 10.07%
EY 0.32 -0.06 -2.07 -7.14 2.36 1.36 0.56 -8.90%
DY 2.29 2.01 0.00 2.69 1.92 1.16 0.66 23.02%
P/NAPS 1.15 1.28 1.21 0.76 0.98 1.53 1.77 -6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment