[GENM] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -9.42%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 690,780 735,305 637,326 539,216 0 -100.00%
PBT 188,194 212,743 57,949 173,449 0 -100.00%
Tax -65,503 -72,423 -55,401 -59,246 0 -100.00%
NP 122,691 140,320 2,548 114,203 0 -100.00%
-
NP to SH 122,594 140,320 2,548 114,203 0 -100.00%
-
Tax Rate 34.81% 34.04% 95.60% 34.16% - -
Total Cost 568,089 594,985 634,778 425,013 0 -100.00%
-
Net Worth 3,882,870 3,437,296 3,528,979 4,122,184 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 3,882,870 3,437,296 3,528,979 4,122,184 0 -100.00%
NOSH 1,090,693 1,087,751 1,273,999 1,087,647 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 17.76% 19.08% 0.40% 21.18% 0.00% -
ROE 3.16% 4.08% 0.07% 2.77% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 63.33 67.60 50.03 49.58 0.00 -100.00%
EPS 11.24 12.90 0.20 10.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.56 3.16 2.77 3.79 3.69 0.03%
Adjusted Per Share Value based on latest NOSH - 1,087,647
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.63 12.38 10.73 9.08 0.00 -100.00%
EPS 2.06 2.36 0.04 1.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6539 0.5789 0.5943 0.6942 3.69 1.81%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.70 1.98 1.17 2.52 0.00 -
P/RPS 2.68 2.93 2.34 5.08 0.00 -100.00%
P/EPS 15.12 15.35 585.00 24.00 0.00 -100.00%
EY 6.61 6.52 0.17 4.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.42 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 30/05/02 29/05/01 25/05/00 - -
Price 1.73 2.02 1.04 2.36 0.00 -
P/RPS 2.73 2.99 2.08 4.76 0.00 -100.00%
P/EPS 15.39 15.66 520.00 22.48 0.00 -100.00%
EY 6.50 6.39 0.19 4.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 0.38 0.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment