[GENM] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 42.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,337,926 2,166,902 2,174,590 1,605,138 1,065,922 552,551 0 -100.00%
PBT -646,645 501,997 528,455 448,808 275,359 146,330 0 -100.00%
Tax 841,183 -181,381 -116,478 -62,842 -3,596 -645 0 -100.00%
NP 194,538 320,616 411,977 385,966 271,763 145,685 0 -100.00%
-
NP to SH -876,572 320,616 411,977 385,966 271,763 145,685 0 -100.00%
-
Tax Rate - 36.13% 22.04% 14.00% 1.31% 0.44% - -
Total Cost 2,143,388 1,846,286 1,762,613 1,219,172 794,159 406,866 0 -100.00%
-
Net Worth 3,024,439 4,139,488 4,075,056 3,012,783 4,010,584 3,987,168 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 174,051 195,391 195,391 108,687 108,687 - - -100.00%
Div Payout % 0.00% 60.94% 47.43% 28.16% 39.99% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,024,439 4,139,488 4,075,056 3,012,783 4,010,584 3,987,168 0 -100.00%
NOSH 1,091,855 1,086,480 1,083,791 1,087,647 1,086,879 1,095,375 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.32% 14.80% 18.95% 24.05% 25.50% 26.37% 0.00% -
ROE -28.98% 7.75% 10.11% 12.81% 6.78% 3.65% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 214.12 199.44 200.65 147.58 98.07 50.44 0.00 -100.00%
EPS -80.28 29.51 38.01 35.49 25.00 13.30 0.00 -100.00%
DPS 16.00 18.00 18.00 9.99 10.00 0.00 0.00 -100.00%
NAPS 2.77 3.81 3.76 2.77 3.69 3.64 3.69 0.29%
Adjusted Per Share Value based on latest NOSH - 1,087,647
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 39.37 36.49 36.62 27.03 17.95 9.31 0.00 -100.00%
EPS -14.76 5.40 6.94 6.50 4.58 2.45 0.00 -100.00%
DPS 2.93 3.29 3.29 1.83 1.83 0.00 0.00 -100.00%
NAPS 0.5093 0.6971 0.6863 0.5074 0.6754 0.6715 3.69 2.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.21 1.23 2.08 2.52 0.00 0.00 0.00 -
P/RPS 0.57 0.62 1.04 1.71 0.00 0.00 0.00 -100.00%
P/EPS -1.51 4.17 5.47 7.10 0.00 0.00 0.00 -100.00%
EY -66.35 23.99 18.28 14.08 0.00 0.00 0.00 -100.00%
DY 13.22 14.63 8.65 3.97 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.32 0.55 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 24/08/00 - - - - -
Price 1.44 1.17 1.61 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.59 0.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.79 3.96 4.24 0.00 0.00 0.00 0.00 -100.00%
EY -55.75 25.22 23.61 0.00 0.00 0.00 0.00 -100.00%
DY 11.11 15.38 11.18 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.31 0.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment