[JAKS] YoY Quarter Result on 31-Jul-2010 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- -31.15%
YoY- 160.28%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 153,857 94,317 83,415 63,391 84,766 71,597 63,822 15.77%
PBT 4,292 1,875 1,867 1,270 1,441 2,282 1,704 16.62%
Tax -2,463 -1,274 -1,215 -511 -1,275 -717 -525 29.35%
NP 1,829 601 652 759 166 1,565 1,179 7.58%
-
NP to SH 2,010 857 813 557 214 1,547 1,143 9.85%
-
Tax Rate 57.39% 67.95% 65.08% 40.24% 88.48% 31.42% 30.81% -
Total Cost 152,028 93,716 82,763 62,632 84,600 70,032 62,643 15.90%
-
Net Worth 441,326 428,499 449,289 445,599 449,399 439,013 441,434 -0.00%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 441,326 428,499 449,289 445,599 449,399 439,013 441,434 -0.00%
NOSH 436,956 428,499 427,894 428,461 427,999 418,108 394,137 1.73%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 1.19% 0.64% 0.78% 1.20% 0.20% 2.19% 1.85% -
ROE 0.46% 0.20% 0.18% 0.13% 0.05% 0.35% 0.26% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 35.21 22.01 19.49 14.80 19.81 17.12 16.19 13.81%
EPS 0.46 0.20 0.19 0.13 0.05 0.37 0.29 7.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 1.05 1.04 1.05 1.05 1.12 -1.70%
Adjusted Per Share Value based on latest NOSH - 428,461
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 6.21 3.81 3.37 2.56 3.42 2.89 2.58 15.74%
EPS 0.08 0.03 0.03 0.02 0.01 0.06 0.05 8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1782 0.173 0.1814 0.1799 0.1815 0.1773 0.1783 -0.00%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.46 0.47 0.70 0.75 0.91 0.58 1.00 -
P/RPS 1.31 2.14 3.59 5.07 4.59 3.39 6.18 -22.76%
P/EPS 100.00 235.00 368.42 576.92 1,820.00 156.76 344.83 -18.62%
EY 1.00 0.43 0.27 0.17 0.05 0.64 0.29 22.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.67 0.72 0.87 0.55 0.89 -10.40%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 26/09/13 24/09/12 27/09/11 30/09/10 30/09/09 26/09/08 21/09/07 -
Price 0.535 0.38 0.50 0.75 0.79 0.50 0.82 -
P/RPS 1.52 1.73 2.56 5.07 3.99 2.92 5.06 -18.14%
P/EPS 116.30 190.00 263.16 576.92 1,580.00 135.14 282.76 -13.75%
EY 0.86 0.53 0.38 0.17 0.06 0.74 0.35 16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.38 0.48 0.72 0.75 0.48 0.73 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment