[SCIENTX] YoY Quarter Result on 30-Apr-2004 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
23-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
30-Apr-2004 [#3]
Profit Trend
QoQ- -40.74%
YoY- 197.54%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 150,255 139,644 135,889 98,586 64,328 50,635 37,750 25.87%
PBT 8,488 10,693 8,455 6,478 3,141 3,399 1,291 36.85%
Tax -404 -1,877 -3,374 -2,729 -1,881 -584 -326 3.63%
NP 8,084 8,816 5,081 3,749 1,260 2,815 965 42.48%
-
NP to SH 7,010 6,641 5,081 3,749 1,260 2,815 965 39.14%
-
Tax Rate 4.76% 17.55% 39.91% 42.13% 59.89% 17.18% 25.25% -
Total Cost 142,171 130,828 130,808 94,837 63,068 47,820 36,785 25.25%
-
Net Worth 270,057 251,315 250,027 277,932 268,058 268,507 184,958 6.50%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - 3,094 - - - - -
Div Payout % - - 60.90% - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 270,057 251,315 250,027 277,932 268,058 268,507 184,958 6.50%
NOSH 191,530 62,828 61,887 61,762 61,764 61,868 61,858 20.71%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 5.38% 6.31% 3.74% 3.80% 1.96% 5.56% 2.56% -
ROE 2.60% 2.64% 2.03% 1.35% 0.47% 1.05% 0.52% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 78.45 222.26 219.57 159.62 104.15 81.84 61.03 4.27%
EPS 3.66 3.53 8.21 6.07 2.04 4.55 1.56 15.26%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 4.00 4.04 4.50 4.34 4.34 2.99 -11.77%
Adjusted Per Share Value based on latest NOSH - 61,762
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 9.65 8.97 8.73 6.33 4.13 3.25 2.43 25.82%
EPS 0.45 0.43 0.33 0.24 0.08 0.18 0.06 39.88%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1735 0.1615 0.1607 0.1786 0.1722 0.1725 0.1188 6.51%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 1.46 0.72 0.67 0.51 0.40 0.51 0.47 -
P/RPS 1.86 0.32 0.31 0.32 0.38 0.62 0.77 15.82%
P/EPS 39.89 6.81 8.16 8.40 19.61 11.21 30.13 4.78%
EY 2.51 14.68 12.25 11.90 5.10 8.92 3.32 -4.55%
DY 0.00 0.00 7.46 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.18 0.17 0.11 0.09 0.12 0.16 36.59%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 27/06/07 29/06/06 28/06/05 23/06/04 25/06/03 25/06/02 08/06/01 -
Price 1.42 0.70 0.65 0.49 0.42 0.46 0.52 -
P/RPS 1.81 0.31 0.30 0.31 0.40 0.56 0.85 13.41%
P/EPS 38.80 6.62 7.92 8.07 20.59 10.11 33.33 2.56%
EY 2.58 15.10 12.63 12.39 4.86 9.89 3.00 -2.48%
DY 0.00 0.00 7.69 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.18 0.16 0.11 0.10 0.11 0.17 34.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment