[SCIENTX] YoY Quarter Result on 30-Apr-2007 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -34.88%
YoY- 5.56%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 179,502 113,742 165,589 150,255 139,644 135,889 98,586 10.49%
PBT 19,290 11,139 13,226 8,488 10,693 8,455 6,478 19.93%
Tax -2,046 -880 -1,300 -404 -1,877 -3,374 -2,729 -4.68%
NP 17,244 10,259 11,926 8,084 8,816 5,081 3,749 28.94%
-
NP to SH 16,823 9,989 10,314 7,010 6,641 5,081 3,749 28.41%
-
Tax Rate 10.61% 7.90% 9.83% 4.76% 17.55% 39.91% 42.13% -
Total Cost 162,258 103,483 153,663 142,171 130,828 130,808 94,837 9.35%
-
Net Worth 404,958 359,517 302,306 270,057 251,315 250,027 277,932 6.47%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 6,462 - 5,927 - - 3,094 - -
Div Payout % 38.41% - 57.47% - - 60.90% - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 404,958 359,517 302,306 270,057 251,315 250,027 277,932 6.47%
NOSH 215,403 215,280 197,586 191,530 62,828 61,887 61,762 23.13%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 9.61% 9.02% 7.20% 5.38% 6.31% 3.74% 3.80% -
ROE 4.15% 2.78% 3.41% 2.60% 2.64% 2.03% 1.35% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 83.33 52.83 83.81 78.45 222.26 219.57 159.62 -10.26%
EPS 7.81 4.64 5.22 3.66 3.53 8.21 6.07 4.28%
DPS 3.00 0.00 3.00 0.00 0.00 5.00 0.00 -
NAPS 1.88 1.67 1.53 1.41 4.00 4.04 4.50 -13.53%
Adjusted Per Share Value based on latest NOSH - 191,530
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 11.57 7.33 10.67 9.69 9.00 8.76 6.36 10.48%
EPS 1.08 0.64 0.66 0.45 0.43 0.33 0.24 28.47%
DPS 0.42 0.00 0.38 0.00 0.00 0.20 0.00 -
NAPS 0.261 0.2318 0.1949 0.1741 0.162 0.1612 0.1792 6.46%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 1.45 1.00 1.24 1.46 0.72 0.67 0.51 -
P/RPS 1.74 1.89 1.48 1.86 0.32 0.31 0.32 32.58%
P/EPS 18.57 21.55 23.75 39.89 6.81 8.16 8.40 14.12%
EY 5.39 4.64 4.21 2.51 14.68 12.25 11.90 -12.36%
DY 2.07 0.00 2.42 0.00 0.00 7.46 0.00 -
P/NAPS 0.77 0.60 0.81 1.04 0.18 0.17 0.11 38.28%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 23/06/10 16/06/09 24/06/08 27/06/07 29/06/06 28/06/05 23/06/04 -
Price 1.45 1.16 1.24 1.42 0.70 0.65 0.49 -
P/RPS 1.74 2.20 1.48 1.81 0.31 0.30 0.31 33.29%
P/EPS 18.57 25.00 23.75 38.80 6.62 7.92 8.07 14.89%
EY 5.39 4.00 4.21 2.58 15.10 12.63 12.39 -12.94%
DY 2.07 0.00 2.42 0.00 0.00 7.69 0.00 -
P/NAPS 0.77 0.69 0.81 1.01 0.18 0.16 0.11 38.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment