[SCIENTX] YoY Quarter Result on 31-Oct-1999 [#1]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Oct-1999 [#1]
Profit Trend
QoQ- -76.57%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 60,136 42,419 47,801 40,543 -0.40%
PBT 2,213 2,227 4,999 2,169 -0.02%
Tax -1,663 -1,225 -1,775 -767 -0.79%
NP 550 1,002 3,224 1,402 0.96%
-
NP to SH 550 1,002 3,224 1,402 0.96%
-
Tax Rate 75.15% 55.01% 35.51% 35.36% -
Total Cost 59,586 41,417 44,577 39,141 -0.43%
-
Net Worth 270,056 265,344 183,700 160,056 -0.53%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 270,056 265,344 183,700 160,056 -0.53%
NOSH 61,797 61,851 61,644 60,171 -0.02%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 0.91% 2.36% 6.74% 3.46% -
ROE 0.20% 0.38% 1.76% 0.88% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 97.31 68.58 77.54 67.38 -0.37%
EPS 0.89 1.62 5.23 2.33 0.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.37 4.29 2.98 2.66 -0.51%
Adjusted Per Share Value based on latest NOSH - 60,171
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 3.88 2.73 3.08 2.61 -0.40%
EPS 0.04 0.06 0.21 0.09 0.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.171 0.1184 0.1032 -0.53%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 0.44 0.47 0.67 0.00 -
P/RPS 0.45 0.69 0.86 0.00 -100.00%
P/EPS 49.44 29.01 12.81 0.00 -100.00%
EY 2.02 3.45 7.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 19/12/02 20/12/01 22/12/00 30/12/99 -
Price 0.44 0.52 0.55 0.00 -
P/RPS 0.45 0.76 0.71 0.00 -100.00%
P/EPS 49.44 32.10 10.52 0.00 -100.00%
EY 2.02 3.12 9.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.12 0.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment