[SCIENTX] YoY Quarter Result on 31-Oct-2002 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Oct-2002 [#1]
Profit Trend
QoQ- -47.52%
YoY- -45.11%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 145,221 112,911 71,757 60,136 42,419 47,801 40,543 -1.34%
PBT 10,969 8,319 3,937 2,213 2,227 4,999 2,169 -1.70%
Tax -1,873 -3,346 -1,942 -1,663 -1,225 -1,775 -767 -0.94%
NP 9,096 4,973 1,995 550 1,002 3,224 1,402 -1.96%
-
NP to SH 6,836 4,973 1,995 550 1,002 3,224 1,402 -1.67%
-
Tax Rate 17.08% 40.22% 49.33% 75.15% 55.01% 35.51% 35.36% -
Total Cost 136,125 107,938 69,762 59,586 41,417 44,577 39,141 -1.31%
-
Net Worth 247,681 246,175 264,970 270,056 265,344 183,700 160,056 -0.46%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 6,811 - - - - - - -100.00%
Div Payout % 99.64% - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 247,681 246,175 264,970 270,056 265,344 183,700 160,056 -0.46%
NOSH 61,920 61,853 61,764 61,797 61,851 61,644 60,171 -0.03%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 6.26% 4.40% 2.78% 0.91% 2.36% 6.74% 3.46% -
ROE 2.76% 2.02% 0.75% 0.20% 0.38% 1.76% 0.88% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 234.53 182.55 116.18 97.31 68.58 77.54 67.38 -1.31%
EPS 11.04 8.04 3.23 0.89 1.62 5.23 2.33 -1.64%
DPS 11.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.00 3.98 4.29 4.37 4.29 2.98 2.66 -0.43%
Adjusted Per Share Value based on latest NOSH - 61,797
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 9.36 7.28 4.63 3.88 2.73 3.08 2.61 -1.34%
EPS 0.44 0.32 0.13 0.04 0.06 0.21 0.09 -1.67%
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1597 0.1587 0.1708 0.1741 0.171 0.1184 0.1032 -0.46%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.64 0.47 0.51 0.44 0.47 0.67 0.00 -
P/RPS 0.27 0.26 0.44 0.45 0.69 0.86 0.00 -100.00%
P/EPS 5.80 5.85 15.79 49.44 29.01 12.81 0.00 -100.00%
EY 17.25 17.11 6.33 2.02 3.45 7.81 0.00 -100.00%
DY 17.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.16 0.12 0.12 0.10 0.11 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 20/12/05 14/12/04 19/12/03 19/12/02 20/12/01 22/12/00 30/12/99 -
Price 0.67 0.54 0.50 0.44 0.52 0.55 0.00 -
P/RPS 0.29 0.30 0.43 0.45 0.76 0.71 0.00 -100.00%
P/EPS 6.07 6.72 15.48 49.44 32.10 10.52 0.00 -100.00%
EY 16.48 14.89 6.46 2.02 3.12 9.51 0.00 -100.00%
DY 16.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.17 0.14 0.12 0.10 0.12 0.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment