[SCIENTX] YoY Quarter Result on 31-Oct-2006 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
28-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ- -4.36%
YoY- 20.01%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 164,914 153,447 155,902 156,456 145,221 112,911 71,757 14.86%
PBT 14,690 8,799 8,955 12,382 10,969 8,319 3,937 24.51%
Tax -1,475 -954 -1,185 -1,837 -1,873 -3,346 -1,942 -4.47%
NP 13,215 7,845 7,770 10,545 9,096 4,973 1,995 37.00%
-
NP to SH 12,728 7,552 6,456 8,204 6,836 4,973 1,995 36.14%
-
Tax Rate 10.04% 10.84% 13.23% 14.84% 17.08% 40.22% 49.33% -
Total Cost 151,699 145,602 148,132 145,911 136,125 107,938 69,762 13.80%
-
Net Worth 387,654 352,856 290,708 251,656 247,681 246,175 264,970 6.54%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div 10,768 - 5,663 1,258 6,811 - - -
Div Payout % 84.60% - 87.72% 15.34% 99.64% - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 387,654 352,856 290,708 251,656 247,681 246,175 264,970 6.54%
NOSH 215,363 215,156 188,771 62,914 61,920 61,853 61,764 23.11%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 8.01% 5.11% 4.98% 6.74% 6.26% 4.40% 2.78% -
ROE 3.28% 2.14% 2.22% 3.26% 2.76% 2.02% 0.75% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 76.57 71.32 82.59 248.68 234.53 182.55 116.18 -6.70%
EPS 5.91 3.51 3.42 4.35 11.04 8.04 3.23 10.58%
DPS 5.00 0.00 3.00 2.00 11.00 0.00 0.00 -
NAPS 1.80 1.64 1.54 4.00 4.00 3.98 4.29 -13.46%
Adjusted Per Share Value based on latest NOSH - 62,914
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 10.60 9.86 10.02 10.05 9.33 7.26 4.61 14.87%
EPS 0.82 0.49 0.41 0.53 0.44 0.32 0.13 35.89%
DPS 0.69 0.00 0.36 0.08 0.44 0.00 0.00 -
NAPS 0.2491 0.2267 0.1868 0.1617 0.1592 0.1582 0.1703 6.53%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 1.38 1.00 1.42 0.69 0.64 0.47 0.51 -
P/RPS 1.80 1.40 1.72 0.28 0.27 0.26 0.44 26.43%
P/EPS 23.35 28.49 41.52 5.29 5.80 5.85 15.79 6.73%
EY 4.28 3.51 2.41 18.90 17.25 17.11 6.33 -6.30%
DY 3.62 0.00 2.11 2.90 17.19 0.00 0.00 -
P/NAPS 0.77 0.61 0.92 0.17 0.16 0.12 0.12 36.27%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 16/12/09 17/12/08 18/12/07 28/12/06 20/12/05 14/12/04 19/12/03 -
Price 1.38 1.02 1.37 0.81 0.67 0.54 0.50 -
P/RPS 1.80 1.43 1.66 0.33 0.29 0.30 0.43 26.92%
P/EPS 23.35 29.06 40.06 6.21 6.07 6.72 15.48 7.08%
EY 4.28 3.44 2.50 16.10 16.48 14.89 6.46 -6.62%
DY 3.62 0.00 2.19 2.47 16.42 0.00 0.00 -
P/NAPS 0.77 0.62 0.89 0.20 0.17 0.14 0.12 36.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment