[SCIENTX] QoQ Annualized Quarter Result on 31-Oct-2006 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
28-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ- 16.37%
YoY- 20.01%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 613,091 619,509 628,754 625,824 586,316 575,438 583,870 3.31%
PBT 40,218 44,386 49,604 49,528 44,144 43,716 44,374 -6.36%
Tax 1,232 -2,148 -2,414 -7,348 -7,078 -7,578 -7,800 -
NP 41,450 42,238 47,190 42,180 37,066 36,137 36,574 8.72%
-
NP to SH 35,184 34,638 37,938 32,816 28,199 26,773 26,878 19.72%
-
Tax Rate -3.06% 4.84% 4.87% 14.84% 16.03% 17.33% 17.58% -
Total Cost 571,641 577,270 581,564 583,644 549,250 539,301 547,296 2.95%
-
Net Worth 288,568 271,738 257,556 251,656 85,592 248,899 353,625 -12.70%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div 3,847 15,417 2,575 5,033 19,367 13,274 19,817 -66.57%
Div Payout % 10.94% 44.51% 6.79% 15.34% 68.68% 49.58% 73.73% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 288,568 271,738 257,556 251,656 85,592 248,899 353,625 -12.70%
NOSH 192,378 192,722 64,389 62,914 62,476 62,224 61,930 113.33%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 6.76% 6.82% 7.51% 6.74% 6.32% 6.28% 6.26% -
ROE 12.19% 12.75% 14.73% 13.04% 32.95% 10.76% 7.60% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 318.69 321.45 976.49 994.73 938.46 924.77 942.78 -51.57%
EPS 18.29 17.97 19.64 17.40 15.05 14.35 43.40 -43.87%
DPS 2.00 8.00 4.00 8.00 31.00 21.33 32.00 -84.33%
NAPS 1.50 1.41 4.00 4.00 1.37 4.00 5.71 -59.08%
Adjusted Per Share Value based on latest NOSH - 62,914
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 39.39 39.81 40.40 40.21 37.67 36.98 37.52 3.30%
EPS 2.26 2.23 2.44 2.11 1.81 1.72 1.73 19.56%
DPS 0.25 0.99 0.17 0.32 1.24 0.85 1.27 -66.26%
NAPS 0.1854 0.1746 0.1655 0.1617 0.055 0.1599 0.2272 -12.70%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.54 1.46 1.13 0.69 0.65 0.72 0.70 -
P/RPS 0.48 0.45 0.12 0.07 0.07 0.08 0.07 262.20%
P/EPS 8.42 8.12 1.92 1.32 1.44 1.67 1.61 202.20%
EY 11.88 12.31 52.14 75.59 69.44 59.76 62.00 -66.86%
DY 1.30 5.48 3.54 11.59 47.69 29.63 45.71 -90.74%
P/NAPS 1.03 1.04 0.28 0.17 0.47 0.18 0.12 320.86%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 19/09/07 27/06/07 20/03/07 28/12/06 22/09/06 29/06/06 21/03/06 -
Price 1.35 1.42 1.04 0.81 0.71 0.70 0.70 -
P/RPS 0.42 0.44 0.11 0.08 0.08 0.08 0.07 231.27%
P/EPS 7.38 7.90 1.77 1.55 1.57 1.63 1.61 176.71%
EY 13.55 12.66 56.65 64.40 63.57 61.47 62.00 -63.81%
DY 1.48 5.63 3.85 9.88 43.66 30.48 45.71 -89.90%
P/NAPS 0.90 1.01 0.26 0.20 0.52 0.18 0.12 284.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment