[ANCOMNY] QoQ Quarter Result on 30-Nov-2022 [#2]

Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- 2.64%
YoY- 70.23%
View:
Show?
Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 487,358 478,248 483,948 531,252 549,805 565,448 510,014 -2.97%
PBT 29,349 19,676 22,285 26,554 27,295 14,918 26,638 6.65%
Tax -8,433 -910 -5,879 -5,251 -6,943 -20,760 -16,782 -36.71%
NP 20,916 18,766 16,406 21,303 20,352 -5,842 9,856 64.91%
-
NP to SH 20,802 18,180 16,356 20,560 20,031 31,922 15,138 23.53%
-
Tax Rate 28.73% 4.62% 26.38% 19.77% 25.44% 139.16% 63.00% -
Total Cost 466,442 459,482 467,542 509,949 529,453 571,290 500,158 -4.53%
-
Net Worth 501,849 463,338 445,038 430,933 406,719 351,943 301,935 40.18%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - 8,910 - - - 835 - -
Div Payout % - 49.01% - - - 2.62% - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 501,849 463,338 445,038 430,933 406,719 351,943 301,935 40.18%
NOSH 986,839 972,776 966,772 937,656 917,655 302,460 262,167 141.39%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 4.29% 3.92% 3.39% 4.01% 3.70% -1.03% 1.93% -
ROE 4.15% 3.92% 3.68% 4.77% 4.93% 9.07% 5.01% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 51.47 53.67 54.37 60.41 63.53 223.32 206.08 -60.24%
EPS 2.20 2.04 1.84 2.34 2.31 12.81 6.12 -49.34%
DPS 0.00 1.00 0.00 0.00 0.00 0.33 0.00 -
NAPS 0.53 0.52 0.50 0.49 0.47 1.39 1.22 -42.55%
Adjusted Per Share Value based on latest NOSH - 937,656
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 48.32 47.41 47.98 52.67 54.51 56.06 50.56 -2.96%
EPS 2.06 1.80 1.62 2.04 1.99 3.16 1.50 23.48%
DPS 0.00 0.88 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.4975 0.4593 0.4412 0.4272 0.4032 0.3489 0.2993 40.19%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.05 0.97 1.17 0.95 0.93 3.11 3.92 -
P/RPS 2.04 1.81 2.15 1.57 1.46 1.39 1.90 4.84%
P/EPS 47.79 47.54 63.67 40.64 40.18 24.67 64.09 -17.72%
EY 2.09 2.10 1.57 2.46 2.49 4.05 1.56 21.46%
DY 0.00 1.03 0.00 0.00 0.00 0.11 0.00 -
P/NAPS 1.98 1.87 2.34 1.94 1.98 2.24 3.21 -27.47%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 17/10/23 14/07/23 18/04/23 17/01/23 17/10/22 19/07/22 20/04/22 -
Price 1.20 1.00 1.12 1.18 1.00 0.895 3.83 -
P/RPS 2.33 1.86 2.06 1.95 1.57 0.40 1.86 16.15%
P/EPS 54.62 49.01 60.95 50.47 43.20 7.10 62.62 -8.68%
EY 1.83 2.04 1.64 1.98 2.31 14.09 1.60 9.34%
DY 0.00 1.00 0.00 0.00 0.00 0.37 0.00 -
P/NAPS 2.26 1.92 2.24 2.41 2.13 0.64 3.14 -19.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment