[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2022 [#2]

Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- 1.32%
YoY- 92.21%
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 1,949,432 2,043,253 2,086,673 2,162,114 2,199,220 2,013,103 1,930,206 0.66%
PBT 117,396 95,810 101,512 107,698 109,180 78,193 84,366 24.56%
Tax -33,732 -18,983 -24,097 -24,388 -27,772 -49,108 -37,797 -7.28%
NP 83,664 76,827 77,414 83,310 81,408 29,085 46,569 47.62%
-
NP to SH 83,208 75,127 75,929 81,182 80,124 68,178 48,341 43.48%
-
Tax Rate 28.73% 19.81% 23.74% 22.64% 25.44% 62.80% 44.80% -
Total Cost 1,865,768 1,966,426 2,009,258 2,078,804 2,117,812 1,984,018 1,883,637 -0.63%
-
Net Worth 501,849 463,338 445,038 430,933 406,719 351,943 301,935 40.18%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - 8,910 - - - 835 - -
Div Payout % - 11.86% - - - 1.23% - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 501,849 463,338 445,038 430,933 406,719 351,943 301,935 40.18%
NOSH 986,839 972,776 966,772 937,656 917,655 302,460 262,167 141.39%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 4.29% 3.76% 3.71% 3.85% 3.70% 1.44% 2.41% -
ROE 16.58% 16.21% 17.06% 18.84% 19.70% 19.37% 16.01% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 205.88 229.31 234.44 245.85 254.14 795.07 779.92 -58.74%
EPS 8.80 8.43 8.53 9.24 9.24 26.93 19.53 -41.14%
DPS 0.00 1.00 0.00 0.00 0.00 0.33 0.00 -
NAPS 0.53 0.52 0.50 0.49 0.47 1.39 1.22 -42.55%
Adjusted Per Share Value based on latest NOSH - 937,656
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 192.62 201.89 206.18 213.64 217.30 198.91 190.72 0.66%
EPS 8.22 7.42 7.50 8.02 7.92 6.74 4.78 43.39%
DPS 0.00 0.88 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.4959 0.4578 0.4397 0.4258 0.4019 0.3478 0.2983 40.20%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.05 0.97 1.17 0.95 0.93 3.11 3.92 -
P/RPS 0.51 0.42 0.50 0.39 0.37 0.39 0.50 1.32%
P/EPS 11.95 11.50 13.72 10.29 10.04 11.55 20.07 -29.15%
EY 8.37 8.69 7.29 9.72 9.96 8.66 4.98 41.22%
DY 0.00 1.03 0.00 0.00 0.00 0.11 0.00 -
P/NAPS 1.98 1.87 2.34 1.94 1.98 2.24 3.21 -27.47%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 17/10/23 14/07/23 18/04/23 17/01/23 17/10/22 19/07/22 20/04/22 -
Price 1.20 1.00 1.12 1.18 1.00 0.895 3.83 -
P/RPS 0.58 0.44 0.48 0.48 0.39 0.11 0.49 11.86%
P/EPS 13.66 11.86 13.13 12.78 10.80 3.32 19.61 -21.36%
EY 7.32 8.43 7.62 7.82 9.26 30.09 5.10 27.15%
DY 0.00 1.00 0.00 0.00 0.00 0.37 0.00 -
P/NAPS 2.26 1.92 2.24 2.41 2.13 0.64 3.14 -19.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment